REQUIREMENTS DRIVEN ENGINEERING AS

1415 OPPEGÅRD

Finances

Share Ownership

Return on Equity

−58,44 %

Current Ratio

2,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 718 000	1 520 000	1 506 000	1 478 000
Net Income	−232 000	254 000	−83 000	−295 000
Total Assets	751 000	873 000	665 000	755 000
Total Equity	397 000	629 000	375 000	457 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 718 000	1 520 000	1 506 000	1 478 000
Expenditure	1 950 000	1 267 000	1 589 000	1 773 000
Operating Profit	−231 000	254 000	−83 000	−294 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−232 000	254 000	−83 000	−295 000
Tax	0	0	0	0
Net Income	−232 000	254 000	−83 000	−295 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	751 000	873 000	665 000	755 000
Total Assets	751 000	873 000	665 000	755 000
Total Retained Equity	367 000	599 000	345 000	427 000
Total Equity	397 000	629 000	375 000	457 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	353 000	245 000	291 000	298 000
Total Equity and Debt	751 000	873 000	665 000	755 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 718 000	1 520 000	1 506 000	1 478 000
Other Income	0	0	0	0
Revenue	1 718 000	1 520 000	1 506 000	1 478 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 903 000	1 218 000	1 540 000	1 707 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 950 000	1 267 000	1 589 000	1 773 000
Operating Profit	−231 000	254 000	−83 000	−294 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−232 000	254 000	−83 000	−295 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	366 000	590 000	144 000	405 000
Total Current Assets	751 000	873 000	665 000	755 000
Total Assets	751 000	873 000	665 000	755 000
Total Equity	397 000	629 000	375 000	457 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	2 000	4 000
Unpaid Taxes	133 000	129 000	138 000	139 000
Dividends	0	0	0	0
Other Current Debt	220 000	114 000	151 000	154 000
Total Current Debt	353 000	245 000	291 000	298 000
Total Equity and Debt	751 000	873 000	665 000	755 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−58,44 %	40,38 %	−22,13 %	−64,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,45 %	16,71 %	−5,51 %	−19,89 %
Current Ratio	2,13	3,56	2,29	2,53
Quick Ratio	2,13	3,56	2,29	2,53
Equity Ratio	0,53	0,72	0,56	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %