FREIDIGKOLLEN BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

2,51 %

Current Ratio

3,1

Debt-to-Equity Ratio

0,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 128 000	4 634 000	3 018 000	3 247 000
Net Income	1 556 000	1 629 000	547 000	934 000
Total Assets	100 231 000	99 953 000	100 607 000	100 789 000
Total Equity	62 079 000	60 523 000	58 894 000	58 347 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 128 000	4 634 000	3 018 000	3 247 000
Expenditure	2 311 000	2 812 000	2 208 000	1 985 000
Operating Profit	1 817 000	1 822 000	810 000	1 262 000
Financial Income	3 000	1 000	4 000	9 000
Financial Costs	264 000	194 000	268 000	337 000
Financial Balance	−261 000	−193 000	−264 000	−328 000
Earnings Before Tax	1 556 000	1 629 000	547 000	934 000
Tax	0	0	0	0
Net Income	1 556 000	1 629 000	547 000	934 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	99 330 000	99 281 000	99 245 000	99 245 000
Total Current Assets	900 000	671 000	1 362 000	1 544 000
Total Assets	100 231 000	99 953 000	100 607 000	100 789 000
Total Retained Equity	62 074 000	60 518 000	58 889 000	58 342 000
Total Equity	62 079 000	60 523 000	58 894 000	58 347 000
Total Long-Term Debt	37 862 000	39 158 000	41 423 000	42 159 000
Total Current Debt	290 000	272 000	290 000	282 000
Total Equity and Debt	100 231 000	99 953 000	100 607 000	100 789 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 128 000	4 634 000	3 018 000	3 247 000
Revenue	4 128 000	4 634 000	3 018 000	3 247 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	114 000	114 000
Depreciation	9 000	9 000	0	0
Impairment	0	0	0	0
Expenditure	2 311 000	2 812 000	2 208 000	1 985 000
Operating Profit	1 817 000	1 822 000	810 000	1 262 000
Financial Income	3 000	1 000	4 000	9 000
Financial Costs	264 000	194 000	268 000	337 000
Financial Balance	−261 000	−193 000	−264 000	−328 000
Dividends	0	0	0	0
Net Income	1 556 000	1 629 000	547 000	934 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	99 245 000	99 245 000	99 245 000	99 245 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	36 000	0	0
Total Tangible Assets	99 272 000	99 281 000	99 245 000	99 245 000
Total Fiancial Fixed Assets	58 000	0	0	0
Total Fixed Assets	99 330 000	99 281 000	99 245 000	99 245 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	819 000	606 000	1 300 000	1 482 000
Total Current Assets	900 000	671 000	1 362 000	1 544 000
Total Assets	100 231 000	99 953 000	100 607 000	100 789 000
Total Equity	62 079 000	60 523 000	58 894 000	58 347 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	37 862 000	39 158 000	41 423 000	42 159 000
Creditors	221 000	206 000	214 000	199 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	290 000	272 000	290 000	282 000
Total Equity and Debt	100 231 000	99 953 000	100 607 000	100 789 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,51 %	2,69 %	0,93 %	1,6 %
Debt-to-Equity Ratio	0,61	0,65	0,7	0,72
Operating Profit Margin	44,02 %	39,32 %	26,84 %	38,87 %
Current Ratio	3,1	2,47	4,7	5,48
Quick Ratio	3,1	2,47	4,7	5,48
Equity Ratio	0,62	0,61	0,59	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %