company

BODINVEIEN BORETTSLAG

8010 BODØ

Finances

Share Ownership

Return on Equity

11,41 %

Current Ratio

4,91

Debt-to-Equity Ratio

4,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	563 000	574 000	594 000	554 000
Net Income	176 000	213 000	215 000	4 000
Total Assets	8 420 000	8 359 000	8 231 000	8 151 000
Total Equity	1 543 000	1 367 000	1 154 000	939 000

Income (NOK)	2022	2021	2020	2019
Revenue	563 000	574 000	594 000	554 000
Expenditure	280 000	273 000	257 000	396 000
Operating Profit	283 000	301 000	336 000	158 000
Financial Income	2 000	0	0	0
Financial Costs	109 000	87 000	121 000	154 000
Financial Balance	−107 000	−87 000	−121 000	−154 000
Earnings Before Tax	176 000	213 000	215 000	4 000
Tax	0	0	0	0
Net Income	176 000	213 000	215 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 101 000	8 101 000	8 101 000	8 101 000
Total Current Assets	319 000	258 000	130 000	50 000
Total Assets	8 420 000	8 359 000	8 231 000	8 151 000
Total Retained Equity	1 543 000	1 367 000	1 153 000	938 000
Total Equity	1 543 000	1 367 000	1 154 000	939 000
Total Long-Term Debt	6 812 000	6 932 000	7 065 000	7 183 000
Total Current Debt	65 000	59 000	12 000	29 000
Total Equity and Debt	8 420 000	8 359 000	8 231 000	8 151 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	153 000
Other Income	563 000	574 000	594 000	402 000
Revenue	563 000	574 000	594 000	554 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	6 000	6 000	39 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	280 000	273 000	257 000	396 000
Operating Profit	283 000	301 000	336 000	158 000
Financial Income	2 000	0	0	0
Financial Costs	109 000	87 000	121 000	154 000
Financial Balance	−107 000	−87 000	−121 000	−154 000
Dividends	0	0	0	0
Net Income	176 000	213 000	215 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 101 000	8 101 000	8 101 000	8 101 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 101 000	8 101 000	8 101 000	8 101 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 101 000	8 101 000	8 101 000	8 101 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	275 000	216 000	81 000	8 000
Total Current Assets	319 000	258 000	130 000	50 000
Total Assets	8 420 000	8 359 000	8 231 000	8 151 000
Total Equity	1 543 000	1 367 000	1 154 000	939 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 812 000	6 932 000	7 065 000	7 183 000
Creditors	52 000	53 000	−1 000	14 000
Unpaid Taxes	3 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	6 000	13 000	15 000
Total Current Debt	65 000	59 000	12 000	29 000
Total Equity and Debt	8 420 000	8 359 000	8 231 000	8 151 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,41 %	15,58 %	18,63 %	0,43 %
Debt-to-Equity Ratio	4,41	5,07	6,12	7,65
Operating Profit Margin	50,27 %	52,44 %	56,57 %	28,52 %
Current Ratio	4,91	4,37	10,83	1,72
Quick Ratio	4,91	4,37	10,83	1,72
Equity Ratio	0,18	0,16	0,14	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English