SIGURD FURULUND EIENDOM AS

2067 JESSHEIM

Finances

Share Ownership

Return on Equity

6,65 %

Current Ratio

1,18

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 350 000	5 375 000	5 529 000	5 035 000
Net Income	2 680 000	2 975 000	2 819 000	2 447 000
Total Assets	47 607 000	48 720 000	49 295 000	49 408 000
Total Equity	40 319 000	37 639 000	34 664 000	31 845 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 350 000	5 375 000	5 529 000	5 035 000
Expenditure	1 909 000	1 556 000	1 588 000	1 425 000
Operating Profit	3 441 000	3 819 000	3 941 000	3 610 000
Financial Income	263 000	258 000	59 000	135 000
Financial Costs	268 000	263 000	385 000	608 000
Financial Balance	−5 000	−5 000	−326 000	−473 000
Earnings Before Tax	3 436 000	3 814 000	3 615 000	3 137 000
Tax	756 000	839 000	795 000	690 000
Net Income	2 680 000	2 975 000	2 819 000	2 447 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 705 000	46 810 000	47 302 000	47 734 000
Total Current Assets	1 902 000	1 910 000	1 993 000	1 674 000
Total Assets	47 607 000	48 720 000	49 295 000	49 408 000
Total Retained Equity	26 719 000	24 039 000	21 064 000	18 245 000
Total Equity	40 319 000	37 639 000	34 664 000	31 845 000
Total Long-Term Debt	5 680 000	9 470 000	12 950 000	16 022 000
Total Current Debt	1 607 000	1 610 000	1 681 000	1 541 000
Total Equity and Debt	47 607 000	48 720 000	49 295 000	49 408 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 082 000	0	0	0
Other Income	268 000	5 375 000	5 529 000	5 035 000
Revenue	5 350 000	5 375 000	5 529 000	5 035 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	999 000	1 017 000	1 075 000	1 075 000
Impairment	0	0	0	0
Expenditure	1 909 000	1 556 000	1 588 000	1 425 000
Operating Profit	3 441 000	3 819 000	3 941 000	3 610 000
Financial Income	263 000	258 000	59 000	135 000
Financial Costs	268 000	263 000	385 000	608 000
Financial Balance	−5 000	−5 000	−326 000	−473 000
Dividends	0	0	0	0
Net Income	2 680 000	2 975 000	2 819 000	2 447 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	463 000	373 000	287 000	197 000
Real Eastate	34 948 000	35 944 000	36 940 000	37 956 000
Machinery and Plant Facilities	13 000	15 000	36 000	94 000
Fixtures	0	0	0	0
Total Tangible Assets	34 960 000	35 959 000	36 976 000	38 051 000
Total Fiancial Fixed Assets	10 282 000	10 479 000	10 040 000	9 487 000
Total Fixed Assets	45 705 000	46 810 000	47 302 000	47 734 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 636 000	1 458 000	1 655 000	1 181 000
Total Current Assets	1 902 000	1 910 000	1 993 000	1 674 000
Total Assets	47 607 000	48 720 000	49 295 000	49 408 000
Total Equity	40 319 000	37 639 000	34 664 000	31 845 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 680 000	9 470 000	12 950 000	16 022 000
Creditors	0	30 000	0	30 000
Unpaid Taxes	244 000	210 000	317 000	198 000
Dividends	0	0	0	0
Other Current Debt	517 000	446 000	479 000	542 000
Total Current Debt	1 607 000	1 610 000	1 681 000	1 541 000
Total Equity and Debt	47 607 000	48 720 000	49 295 000	49 408 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,65 %	7,9 %	8,13 %	7,68 %
Debt-to-Equity Ratio	0,14	0,25	0,37	0,5
Operating Profit Margin	64,32 %	71,05 %	71,28 %	71,7 %
Current Ratio	1,18	1,19	1,19	1,09
Quick Ratio	1,18	1,19	1,19	1,09
Equity Ratio	0,85	0,77	0,7	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %