JUBEL EVENT AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

25,33 %

Current Ratio

3,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 379 000	5 503 000	828 000	6 732 000
Net Income	330 000	122 000	291 000	312 000
Total Assets	1 889 000	2 556 000	1 171 000	987 000
Total Equity	1 303 000	973 000	852 000	612 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 379 000	5 503 000	828 000	6 732 000
Expenditure	6 946 000	5 345 000	453 000	6 303 000
Operating Profit	433 000	157 000	376 000	429 000
Financial Income	0	0	0	1 000
Financial Costs	6 000	1 000	3 000	31 000
Financial Balance	−6 000	−1 000	−3 000	−30 000
Earnings Before Tax	427 000	156 000	373 000	400 000
Tax	97 000	34 000	82 000	88 000
Net Income	330 000	122 000	291 000	312 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	81 000	134 000	191 000	294 000
Total Current Assets	1 808 000	2 422 000	980 000	692 000
Total Assets	1 889 000	2 556 000	1 171 000	987 000
Total Retained Equity	670 000	340 000	219 000	−21 000
Total Equity	1 303 000	973 000	852 000	612 000
Total Long-Term Debt	3 000	9 000	18 000	0
Total Current Debt	583 000	1 573 000	301 000	374 000
Total Equity and Debt	1 889 000	2 556 000	1 171 000	987 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 379 000	5 503 000	828 000	6 722 000
Other Income	0	0	0	10 000
Revenue	7 379 000	5 503 000	828 000	6 732 000
Cost of Goods Sold	3 856 000	3 153 000	100 000	3 615 000
Salary Costs	1 440 000	1 216 000	23 000	1 169 000
Depreciation	47 000	63 000	69 000	51 000
Impairment	0	0	0	0
Expenditure	6 946 000	5 345 000	453 000	6 303 000
Operating Profit	433 000	157 000	376 000	429 000
Financial Income	0	0	0	1 000
Financial Costs	6 000	1 000	3 000	31 000
Financial Balance	−6 000	−1 000	−3 000	−30 000
Dividends	330 000	122 000	270 000	0
Net Income	330 000	122 000	291 000	312 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	34 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	78 000	114 000	150 000	192 000
Fixtures	3 000	14 000	41 000	68 000
Total Tangible Assets	81 000	128 000	191 000	260 000
Total Fiancial Fixed Assets	0	6 000	0	0
Total Fixed Assets	81 000	134 000	191 000	294 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 761 000	2 291 000	924 000	575 000
Total Current Assets	1 808 000	2 422 000	980 000	692 000
Total Assets	1 889 000	2 556 000	1 171 000	987 000
Total Equity	1 303 000	973 000	852 000	612 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	9 000	18 000	0
Creditors	10 000	379 000	0	0
Unpaid Taxes	161 000	240 000	0	205 000
Dividends	330 000	122 000	270 000	0
Other Current Debt	309 000	911 000	220 000	170 000
Total Current Debt	583 000	1 573 000	301 000	374 000
Total Equity and Debt	1 889 000	2 556 000	1 171 000	987 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,33 %	12,54 %	34,15 %	50,98 %
Debt-to-Equity Ratio	0	0,01	0,02	0
Operating Profit Margin	5,87 %	2,85 %	45,41 %	6,37 %
Current Ratio	3,1	1,54	3,26	1,85
Quick Ratio	3,1	1,54	3,26	1,85
Equity Ratio	0,69	0,38	0,73	0,62
Gross Profit Margin	47,74 %	42,7 %	87,92 %	46,3 %