company

SAMEIET TRONDHEIMSVEIEN 20

0181 OSLO

Finances

Share Ownership

Return on Equity

−0,81 %

Current Ratio

3,12

Debt-to-Equity Ratio

−1,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	645 000	643 000	665 000	644 000
Net Income	4 000	82 000	−121 000	−80 000
Total Assets	437 000	424 000	374 000	682 000
Total Equity	−496 000	−500 000	−582 000	−462 000

Income (NOK)	2022	2021	2020	2019
Revenue	645 000	643 000	665 000	644 000
Expenditure	624 000	543 000	766 000	703 000
Operating Profit	21 000	100 000	−100 000	−59 000
Financial Income	18 000	13 000	14 000	18 000
Financial Costs	36 000	30 000	34 000	38 000
Financial Balance	−18 000	−17 000	−20 000	−20 000
Earnings Before Tax	4 000	82 000	−121 000	−80 000
Tax	0	0	0	0
Net Income	4 000	82 000	−121 000	−80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	437 000	424 000	374 000	682 000
Total Assets	437 000	424 000	374 000	682 000
Total Retained Equity	−496 000	−500 000	−582 000	−462 000
Total Equity	−496 000	−500 000	−582 000	−462 000
Total Long-Term Debt	793 000	831 000	872 000	911 000
Total Current Debt	140 000	93 000	84 000	232 000
Total Equity and Debt	437 000	424 000	374 000	682 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	645 000	643 000	665 000	644 000
Revenue	645 000	643 000	665 000	644 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	60 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	624 000	543 000	766 000	703 000
Operating Profit	21 000	100 000	−100 000	−59 000
Financial Income	18 000	13 000	14 000	18 000
Financial Costs	36 000	30 000	34 000	38 000
Financial Balance	−18 000	−17 000	−20 000	−20 000
Dividends	0	0	0	0
Net Income	4 000	82 000	−121 000	−80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	227 000	230 000	228 000	528 000
Total Current Assets	437 000	424 000	374 000	682 000
Total Assets	437 000	424 000	374 000	682 000
Total Equity	−496 000	−500 000	−582 000	−462 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	793 000	831 000	872 000	911 000
Creditors	86 000	20 000	10 000	162 000
Unpaid Taxes	17 000	35 000	0	0
Dividends	0	0	0	0
Other Current Debt	37 000	38 000	74 000	70 000
Total Current Debt	140 000	93 000	84 000	232 000
Total Equity and Debt	437 000	424 000	374 000	682 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,81 %	−16,4 %	20,79 %	17,32 %
Debt-to-Equity Ratio	−1,6	−1,66	−1,5	−1,97
Operating Profit Margin	3,26 %	15,55 %	−15,04 %	−9,16 %
Current Ratio	3,12	4,56	4,45	2,94
Quick Ratio	3,12	4,56	4,45	2,94
Equity Ratio	−1,14	−1,18	−1,56	−0,68
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English