NORDENSTENSVEI 2 AS

9910 BJØRNEVATN

Finances

Share Ownership

Return on Equity

3,09 %

Current Ratio

4,89

Debt-to-Equity Ratio

2,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 971 000	3 606 000	2 315 000	2 433 000
Net Income	106 000	1 674 000	612 000	214 000
Total Assets	12 706 000	13 450 000	12 085 000	12 098 000
Total Equity	3 429 000	3 366 000	1 693 000	1 080 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 971 000	3 606 000	2 315 000	2 433 000
Expenditure	1 472 000	1 155 000	1 334 000	1 798 000
Operating Profit	499 000	2 451 000	981 000	634 000
Financial Income	0	0	0	0
Financial Costs	359 000	285 000	349 000	420 000
Financial Balance	−359 000	−285 000	−349 000	−420 000
Earnings Before Tax	140 000	2 167 000	632 000	214 000
Tax	34 000	493 000	19 000	0
Net Income	106 000	1 674 000	612 000	214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 643 000	9 785 000	11 335 000	11 552 000
Total Current Assets	2 063 000	3 665 000	750 000	546 000
Total Assets	12 706 000	13 450 000	12 085 000	12 098 000
Total Retained Equity	3 327 000	3 264 000	0	0
Total Equity	3 429 000	3 366 000	1 693 000	1 080 000
Total Long-Term Debt	8 855 000	9 453 000	9 765 000	10 385 000
Total Current Debt	422 000	631 000	627 000	633 000
Total Equity and Debt	12 706 000	13 450 000	12 085 000	12 098 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 971 000	3 606 000	2 315 000	2 433 000
Revenue	1 971 000	3 606 000	2 315 000	2 433 000
Cost of Goods Sold	0	0	0	0
Salary Costs	270 000	238 000	433 000	443 000
Depreciation	140 000	205 000	217 000	217 000
Impairment	0	0	0	0
Expenditure	1 472 000	1 155 000	1 334 000	1 798 000
Operating Profit	499 000	2 451 000	981 000	634 000
Financial Income	0	0	0	0
Financial Costs	359 000	285 000	349 000	420 000
Financial Balance	−359 000	−285 000	−349 000	−420 000
Dividends	0	0	0	0
Net Income	106 000	1 674 000	612 000	214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 643 000	9 785 000	11 335 000	11 552 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 643 000	9 785 000	11 335 000	11 552 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 643 000	9 785 000	11 335 000	11 552 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 849 000	3 367 000	574 000	464 000
Total Current Assets	2 063 000	3 665 000	750 000	546 000
Total Assets	12 706 000	13 450 000	12 085 000	12 098 000
Total Equity	3 429 000	3 366 000	1 693 000	1 080 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 855 000	9 453 000	9 765 000	10 385 000
Creditors	123 000	102 000	38 000	70 000
Unpaid Taxes	23 000	19 000	108 000	0
Dividends	0	0	0	0
Other Current Debt	276 000	325 000	462 000	563 000
Total Current Debt	422 000	631 000	627 000	633 000
Total Equity and Debt	12 706 000	13 450 000	12 085 000	12 098 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,09 %	49,73 %	36,15 %	19,81 %
Debt-to-Equity Ratio	2,58	2,81	5,77	9,62
Operating Profit Margin	25,32 %	67,97 %	42,38 %	26,06 %
Current Ratio	4,89	5,81	1,2	0,86
Quick Ratio	4,89	5,81	1,2	0,86
Equity Ratio	0,27	0,25	0,14	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %