HANS JØRGEN FISKAADAL AS

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

17,17 %

Current Ratio

2,44

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 249 000	5 379 000	5 346 000	5 182 000
Net Income	463 000	884 000	1 166 000	1 322 000
Total Assets	3 762 000	4 258 000	4 588 000	4 786 000
Total Equity	2 696 000	2 433 000	2 649 000	2 484 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 249 000	5 379 000	5 346 000	5 182 000
Expenditure	4 283 000	4 287 000	3 860 000	3 858 000
Operating Profit	966 000	1 093 000	1 486 000	1 324 000
Financial Income	6 000	34 000	15 000	297 000
Financial Costs	295 000	0	0	1 000
Financial Balance	−289 000	34 000	15 000	296 000
Earnings Before Tax	677 000	1 126 000	1 500 000	1 620 000
Tax	215 000	242 000	335 000	298 000
Net Income	463 000	884 000	1 166 000	1 322 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 201 000	418 000	628 000	926 000
Total Current Assets	2 561 000	3 840 000	3 960 000	3 860 000
Total Assets	3 762 000	4 258 000	4 588 000	4 786 000
Total Retained Equity	2 596 000	2 333 000	2 549 000	2 384 000
Total Equity	2 696 000	2 433 000	2 649 000	2 484 000
Total Long-Term Debt	16 000	0	0	8 000
Total Current Debt	1 049 000	1 824 000	1 938 000	2 295 000
Total Equity and Debt	3 762 000	4 258 000	4 588 000	4 786 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 249 000	5 379 000	5 346 000	5 182 000
Other Income	0	0	0	0
Revenue	5 249 000	5 379 000	5 346 000	5 182 000
Cost of Goods Sold	76 000	78 000	102 000	80 000
Salary Costs	2 774 000	2 795 000	2 296 000	2 226 000
Depreciation	144 000	153 000	157 000	197 000
Impairment	0	0	0	0
Expenditure	4 283 000	4 287 000	3 860 000	3 858 000
Operating Profit	966 000	1 093 000	1 486 000	1 324 000
Financial Income	6 000	34 000	15 000	297 000
Financial Costs	295 000	0	0	1 000
Financial Balance	−289 000	34 000	15 000	296 000
Dividends	200 000	1 100 000	1 000 000	1 500 000
Net Income	463 000	884 000	1 166 000	1 322 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	14 000	2 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 201 000	285 000	414 000	571 000
Total Tangible Assets	1 201 000	285 000	414 000	571 000
Total Fiancial Fixed Assets	0	119 000	212 000	356 000
Total Fixed Assets	1 201 000	418 000	628 000	926 000
Stock	0	0	0	0
Total Investments	1 732 000	2 026 000	0	0
Cash, Bank	711 000	1 706 000	3 833 000	3 579 000
Total Current Assets	2 561 000	3 840 000	3 960 000	3 860 000
Total Assets	3 762 000	4 258 000	4 588 000	4 786 000
Total Equity	2 696 000	2 433 000	2 649 000	2 484 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 000	0	0	8 000
Creditors	95 000	58 000	156 000	49 000
Unpaid Taxes	207 000	211 000	189 000	183 000
Dividends	200 000	1 100 000	1 000 000	1 500 000
Other Current Debt	364 000	801 000	249 000	253 000
Total Current Debt	1 049 000	1 824 000	1 938 000	2 295 000
Total Equity and Debt	3 762 000	4 258 000	4 588 000	4 786 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,17 %	36,33 %	44,02 %	53,22 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	18,4 %	20,32 %	27,8 %	25,55 %
Current Ratio	2,44	2,11	2,04	1,68
Quick Ratio	2,44	2,11	2,04	1,68
Equity Ratio	0,72	0,57	0,58	0,52
Gross Profit Margin	98,55 %	98,55 %	98,09 %	98,46 %