SKATVEDTMOEN EIENDOM AS

3350 PRESTFOSS

Finances

Share Ownership

Return on Equity

−3,18 %

Current Ratio

5,97

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 214 000	1 348 000	1 147 000	1 127 000
Net Income	−138 000	330 000	132 000	276 000
Total Assets	4 537 000	4 968 000	4 446 000	4 102 000
Total Equity	4 344 000	4 387 000	4 057 000	3 925 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 214 000	1 348 000	1 147 000	1 127 000
Expenditure	1 390 000	925 000	979 000	773 000
Operating Profit	−177 000	423 000	168 000	354 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	−177 000	423 000	169 000	354 000
Tax	−39 000	93 000	37 000	78 000
Net Income	−138 000	330 000	132 000	276 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 868 000	3 920 000	3 296 000	3 467 000
Total Current Assets	669 000	1 048 000	1 149 000	635 000
Total Assets	4 537 000	4 968 000	4 446 000	4 102 000
Total Retained Equity	4 149 000	4 287 000	3 957 000	3 825 000
Total Equity	4 344 000	4 387 000	4 057 000	3 925 000
Total Long-Term Debt	81 000	93 000	53 000	59 000
Total Current Debt	112 000	489 000	335 000	117 000
Total Equity and Debt	4 537 000	4 968 000	4 446 000	4 102 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 214 000	1 176 000	0	0
Other Income	0	172 000	1 147 000	1 127 000
Revenue	1 214 000	1 348 000	1 147 000	1 127 000
Cost of Goods Sold	5 000	4 000	45 000	70 000
Salary Costs	0	0	0	0
Depreciation	420 000	368 000	292 000	296 000
Impairment	0	0	0	0
Expenditure	1 390 000	925 000	979 000	773 000
Operating Profit	−177 000	423 000	168 000	354 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	−138 000	330 000	132 000	276 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 628 000	2 634 000	2 770 000	2 905 000
Machinery and Plant Facilities	1 240 000	1 286 000	314 000	290 000
Fixtures	0	0	213 000	271 000
Total Tangible Assets	3 868 000	3 920 000	3 296 000	3 467 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 868 000	3 920 000	3 296 000	3 467 000
Stock	47 000	28 000	7 000	0
Total Investments	0	0	0	0
Cash, Bank	465 000	730 000	1 125 000	635 000
Total Current Assets	669 000	1 048 000	1 149 000	635 000
Total Assets	4 537 000	4 968 000	4 446 000	4 102 000
Total Equity	4 344 000	4 387 000	4 057 000	3 925 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	81 000	93 000	53 000	59 000
Creditors	112 000	435 000	286 000	0
Unpaid Taxes	0	0	7 000	35 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	112 000	489 000	335 000	117 000
Total Equity and Debt	4 537 000	4 968 000	4 446 000	4 102 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,18 %	7,52 %	3,25 %	7,03 %
Debt-to-Equity Ratio	0,02	0,02	0,01	0,02
Operating Profit Margin	−14,58 %	31,38 %	14,65 %	31,41 %
Current Ratio	5,97	2,14	3,43	5,43
Quick Ratio	10,29	2,27	3,5	5,43
Equity Ratio	0,96	0,88	0,91	0,96
Gross Profit Margin	99,59 %	99,7 %	96,08 %	93,79 %