company

SAMEIET VESTVÅGEN

4017 STAVANGER

Finances

Share Ownership

Return on Equity

−55,74 %

Current Ratio

8,13

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 727 000	1 559 000	1 513 000	1 618 000
Net Income	−806 000	155 000	300 000	153 000
Total Assets	1 611 000	2 462 000	2 376 000	2 114 000
Total Equity	1 446 000	2 252 000	2 097 000	1 685 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 727 000	1 559 000	1 513 000	1 618 000
Expenditure	2 545 000	1 414 000	1 224 000	1 478 000
Operating Profit	−817 000	146 000	290 000	140 000
Financial Income	11 000	9 000	10 000	12 000
Financial Costs	0	0	0	0
Financial Balance	11 000	9 000	10 000	12 000
Earnings Before Tax	−806 000	155 000	300 000	153 000
Tax	0	0	0	0
Net Income	−806 000	155 000	300 000	153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	270 000	293 000	316 000	335 000
Total Current Assets	1 341 000	2 169 000	2 060 000	1 778 000
Total Assets	1 611 000	2 462 000	2 376 000	2 114 000
Total Retained Equity	1 259 000	2 054 000	1 888 000	1 577 000
Total Equity	1 446 000	2 252 000	2 097 000	1 685 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	165 000	209 000	279 000	429 000
Total Equity and Debt	1 611 000	2 462 000	2 376 000	2 114 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 727 000	1 559 000	1 504 000	1 609 000
Other Income	0	0	9 000	8 000
Revenue	1 727 000	1 559 000	1 513 000	1 618 000
Cost of Goods Sold	0	0	0	0
Salary Costs	27 000	29 000	28 000	29 000
Depreciation	23 000	23 000	23 000	12 000
Impairment	0	0	0	0
Expenditure	2 545 000	1 414 000	1 224 000	1 478 000
Operating Profit	−817 000	146 000	290 000	140 000
Financial Income	11 000	9 000	10 000	12 000
Financial Costs	0	0	0	0
Financial Balance	11 000	9 000	10 000	12 000
Dividends	0	0	0	0
Net Income	−806 000	155 000	300 000	153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	270 000	293 000	316 000	335 000
Total Tangible Assets	270 000	293 000	316 000	335 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	270 000	293 000	316 000	335 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 230 000	2 026 000	2 015 000	1 661 000
Total Current Assets	1 341 000	2 169 000	2 060 000	1 778 000
Total Assets	1 611 000	2 462 000	2 376 000	2 114 000
Total Equity	1 446 000	2 252 000	2 097 000	1 685 000
Short-Term Group Debt	56 000	54 000	194 000	110 000
Total Long-Term Debt	0	0	0	0
Creditors	108 000	154 000	84 000	319 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	1 000	0	0
Total Current Debt	165 000	209 000	279 000	429 000
Total Equity and Debt	1 611 000	2 462 000	2 376 000	2 114 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−55,74 %	6,88 %	14,31 %	9,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−47,31 %	9,36 %	19,17 %	8,65 %
Current Ratio	8,13	10,38	7,38	4,14
Quick Ratio	8,13	10,38	7,38	4,14
Equity Ratio	0,9	0,91	0,88	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English