BRA INVEST AS

5411 STORD

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

−7,26

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	0	−113 000	−142 000
Total Assets	−274 000	−274 000	−274 000	597 000
Total Equity	−394 000	−394 000	−394 000	−281 000

Income (NOK)	2020	2019
Revenue	0	0
Expenditure	113 000	137 000
Operating Profit	−113 000	−137 000
Financial Income	0	0
Financial Costs	0	5 000
Financial Balance	0	−5 000
Earnings Before Tax	−113 000	−142 000
Tax	0	0
Net Income	−113 000	−142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	597 000	597 000	597 000	597 000
Total Current Assets	−871 000	−871 000	−871 000	0
Total Assets	−274 000	−274 000	−274 000	597 000
Total Retained Equity	−494 000	−494 000	−494 000	−381 000
Total Equity	−394 000	−394 000	−394 000	−281 000
Total Long-Term Debt	0	0	0	740 000
Total Current Debt	120 000	120 000	120 000	139 000
Total Equity and Debt	−274 000	−274 000	−274 000	597 000

Cash flow (NOK)	2020	2019
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	113 000	137 000
Operating Profit	−113 000	−137 000
Financial Income	0	0
Financial Costs	0	5 000
Financial Balance	0	−5 000
Dividends	0	0
Net Income	−113 000	−142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	500 000	500 000	500 000	500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	500 000	500 000	500 000	500 000
Total Fiancial Fixed Assets	97 000	97 000	97 000	97 000
Total Fixed Assets	597 000	597 000	597 000	597 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	−871 000	−871 000	−871 000	0
Total Assets	−274 000	−274 000	−274 000	597 000
Total Equity	−394 000	−394 000	−394 000	−281 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	740 000
Creditors	24 000	24 000	24 000	42 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	96 000	96 000	96 000	96 000
Total Current Debt	120 000	120 000	120 000	139 000
Total Equity and Debt	−274 000	−274 000	−274 000	597 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	−0 %	28,68 %	50,53 %
Debt-to-Equity Ratio	−0	−0	−0	−2,63
Operating Profit Margin	-	-	-	-
Current Ratio	−7,26	−7,26	−7,26	0
Quick Ratio	−7,26	−7,26	−7,26	0
Equity Ratio	1,44	1,44	1,44	−0,47
Gross Profit Margin	-	-	-	-