HÅJEN EIENDOM AS

2850 LENA

Finances

Share Ownership

Return on Equity

54,74 %

Current Ratio

2,35

Debt-to-Equity Ratio

2,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 619 000	2 814 000	2 789 000	2 568 000
Net Income	2 977 000	1 262 000	680 000	931 000
Total Assets	18 067 000	16 376 000	16 907 000	17 528 000
Total Equity	5 438 000	2 961 000	2 699 000	2 519 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 619 000	2 814 000	2 789 000	2 568 000
Expenditure	1 790 000	887 000	1 287 000	779 000
Operating Profit	3 829 000	1 927 000	1 502 000	1 790 000
Financial Income	0	2 000	0	0
Financial Costs	761 000	311 000	631 000	596 000
Financial Balance	−761 000	−309 000	−631 000	−596 000
Earnings Before Tax	3 069 000	1 618 000	871 000	1 194 000
Tax	92 000	356 000	191 000	263 000
Net Income	2 977 000	1 262 000	680 000	931 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 226 000	16 213 000	16 744 000	17 276 000
Total Current Assets	2 841 000	164 000	163 000	252 000
Total Assets	18 067 000	16 376 000	16 907 000	17 528 000
Total Retained Equity	3 438 000	961 000	699 000	519 000
Total Equity	5 438 000	2 961 000	2 699 000	2 519 000
Total Long-Term Debt	11 419 000	11 973 000	13 423 000	14 250 000
Total Current Debt	1 210 000	1 442 000	786 000	759 000
Total Equity and Debt	18 067 000	16 376 000	16 907 000	17 528 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 619 000	2 814 000	2 789 000	2 568 000
Revenue	5 619 000	2 814 000	2 789 000	2 568 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	40 000	40 000	40 000
Depreciation	532 000	531 000	531 000	457 000
Impairment	478 000	0	0	0
Expenditure	1 790 000	887 000	1 287 000	779 000
Operating Profit	3 829 000	1 927 000	1 502 000	1 790 000
Financial Income	0	2 000	0	0
Financial Costs	761 000	311 000	631 000	596 000
Financial Balance	−761 000	−309 000	−631 000	−596 000
Dividends	500 000	1 000 000	500 000	500 000
Net Income	2 977 000	1 262 000	680 000	931 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 226 000	16 213 000	16 744 000	17 276 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 226 000	16 213 000	16 744 000	17 276 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 226 000	16 213 000	16 744 000	17 276 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	118 000	111 000	120 000	212 000
Total Current Assets	2 841 000	164 000	163 000	252 000
Total Assets	18 067 000	16 376 000	16 907 000	17 528 000
Total Equity	5 438 000	2 961 000	2 699 000	2 519 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 419 000	11 973 000	13 423 000	14 250 000
Creditors	518 000	0	0	4 000
Unpaid Taxes	0	92 000	111 000	30 000
Dividends	500 000	1 000 000	500 000	500 000
Other Current Debt	0	505 000	2 000	4 000
Total Current Debt	1 210 000	1 442 000	786 000	759 000
Total Equity and Debt	18 067 000	16 376 000	16 907 000	17 528 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,74 %	42,62 %	25,19 %	36,96 %
Debt-to-Equity Ratio	2,1	4,04	4,97	5,66
Operating Profit Margin	68,14 %	68,48 %	53,85 %	69,7 %
Current Ratio	2,35	0,11	0,21	0,33
Quick Ratio	2,35	0,11	0,21	0,33
Equity Ratio	0,3	0,18	0,16	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %