BERGENSFORBUNDETS INSTITUSJON FOR FAST EIENDOM

Share Ownership

Return on Equity

0,75 %

Current Ratio

25,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	132 000	104 000	58 000	97 000
Net Income	7 000	−21 000	−35 000	−26 000
Total Assets	950 000	930 000	950 000	984 000
Total Equity	932 000	925 000	945 000	981 000

Income (NOK)	2022	2021	2020	2019
Revenue	132 000	104 000	58 000	97 000
Expenditure	160 000	154 000	128 000	160 000
Operating Profit	−27 000	−50 000	−70 000	−63 000
Financial Income	35 000	30 000	35 000	37 000
Financial Costs	0	0	0	0
Financial Balance	35 000	30 000	35 000	37 000
Earnings Before Tax	8 000	−21 000	−35 000	−26 000
Tax	1 000	0	0	0
Net Income	7 000	−21 000	−35 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	498 000	499 000	501 000	502 000
Total Current Assets	452 000	431 000	449 000	482 000
Total Assets	950 000	930 000	950 000	984 000
Total Retained Equity	805 000	798 000	819 000	854 000
Total Equity	932 000	925 000	945 000	981 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	5 000	5 000	3 000
Total Equity and Debt	950 000	930 000	950 000	984 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	132 000	104 000	58 000	97 000
Revenue	132 000	104 000	58 000	97 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 000	2 000	2 000	2 000
Impairment	0	0	0	0
Expenditure	160 000	154 000	128 000	160 000
Operating Profit	−27 000	−50 000	−70 000	−63 000
Financial Income	35 000	30 000	35 000	37 000
Financial Costs	0	0	0	0
Financial Balance	35 000	30 000	35 000	37 000
Dividends	0	0	0	0
Net Income	7 000	−21 000	−35 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	498 000	499 000	501 000	502 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	498 000	499 000	501 000	502 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	498 000	499 000	501 000	502 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	40 000	38 000	55 000
Total Current Assets	452 000	431 000	449 000	482 000
Total Assets	950 000	930 000	950 000	984 000
Total Equity	932 000	925 000	945 000	981 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	5 000	5 000	3 000
Total Current Debt	18 000	5 000	5 000	3 000
Total Equity and Debt	950 000	930 000	950 000	984 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,75 %	−2,27 %	−3,7 %	−2,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−20,45 %	−48,08 %	−120,69 %	−64,95 %
Current Ratio	25,11	86,2	89,8	160,67
Quick Ratio	25,11	86,2	89,8	160,67
Equity Ratio	0,98	0,99	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %