PIKANT EIENDOM AS

9020 TROMSDALEN

Finances

Return on Equity

1 980,13 %

Current Ratio

1,83

Debt-to-Equity Ratio

24,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 273 000	297 000	272 000	217 000
Net Income	3 089 000	−17 000	−6 000	−42 000
Total Assets	7 183 000	3 446 000	3 455 000	3 576 000
Total Equity	156 000	196 000	213 000	219 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 273 000	297 000	272 000	217 000
Expenditure	190 000	223 000	191 000	160 000
Operating Profit	4 084 000	74 000	82 000	58 000
Financial Income	1 000	0	0	0
Financial Costs	125 000	96 000	89 000	112 000
Financial Balance	−124 000	−96 000	−89 000	−112 000
Earnings Before Tax	3 961 000	−21 000	−7 000	−54 000
Tax	871 000	−5 000	−2 000	−12 000
Net Income	3 089 000	−17 000	−6 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 197 000	3 017 000	3 076 000	3 138 000
Total Current Assets	5 986 000	429 000	378 000	438 000
Total Assets	7 183 000	3 446 000	3 455 000	3 576 000
Total Retained Equity	54 000	95 000	112 000	118 000
Total Equity	156 000	196 000	213 000	219 000
Total Long-Term Debt	3 752 000	3 246 000	3 315 000	2 349 000
Total Current Debt	3 274 000	4 000	−73 000	1 008 000
Total Equity and Debt	7 183 000	3 446 000	3 455 000	3 576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 273 000	297 000	272 000	217 000
Revenue	4 273 000	297 000	272 000	217 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	64 000	64 000	64 000	80 000
Impairment	0	0	0	0
Expenditure	190 000	223 000	191 000	160 000
Operating Profit	4 084 000	74 000	82 000	58 000
Financial Income	1 000	0	0	0
Financial Costs	125 000	96 000	89 000	112 000
Financial Balance	−124 000	−96 000	−89 000	−112 000
Dividends	3 130 000	0	0	0
Net Income	3 089 000	−17 000	−6 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	160 000	155 000	153 000
Real Eastate	962 000	2 614 000	2 667 000	2 721 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	19 000	29 000	39 000
Total Tangible Assets	972 000	2 633 000	2 696 000	2 760 000
Total Fiancial Fixed Assets	225 000	225 000	225 000	225 000
Total Fixed Assets	1 197 000	3 017 000	3 076 000	3 138 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	216 000	253 000	113 000	88 000
Total Current Assets	5 986 000	429 000	378 000	438 000
Total Assets	7 183 000	3 446 000	3 455 000	3 576 000
Total Equity	156 000	196 000	213 000	219 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 752 000	3 246 000	3 315 000	2 349 000
Creditors	3 000	1 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	3 130 000	0	0	0
Other Current Debt	3 135 000	3 000	−75 000	1 008 000
Total Current Debt	3 274 000	4 000	−73 000	1 008 000
Total Equity and Debt	7 183 000	3 446 000	3 455 000	3 576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 980,13 %	−8,67 %	−2,82 %	−19,18 %
Debt-to-Equity Ratio	24,05	16,56	15,56	10,73
Operating Profit Margin	95,58 %	24,92 %	30,15 %	26,73 %
Current Ratio	1,83	107,25	−5,18	0,43
Quick Ratio	1,83	107,25	−5,18	0,43
Equity Ratio	0,02	0,06	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %