INDUSTRI OG LASTEBILLAKKERING AS

8200 FAUSKE

Finances

Share Ownership

Return on Equity

0,16 %

Current Ratio

4,74

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 230 000	1 495 000	785 000	927 000
Net Income	16 000	423 000	15 000	9 000
Total Assets	11 034 000	11 011 000	10 856 000	10 845 000
Total Equity	9 970 000	9 953 000	9 530 000	9 451 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 230 000	1 495 000	785 000	927 000
Expenditure	1 215 000	936 000	739 000	913 000
Operating Profit	15 000	559 000	46 000	13 000
Financial Income	10 000	0	0	0
Financial Costs	4 000	13 000	27 000	2 000
Financial Balance	6 000	−13 000	−27 000	−2 000
Earnings Before Tax	21 000	546 000	20 000	11 000
Tax	5 000	123 000	4 000	3 000
Net Income	16 000	423 000	15 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 991 000	10 225 000	10 377 000	10 627 000
Total Current Assets	1 043 000	786 000	479 000	218 000
Total Assets	11 034 000	11 011 000	10 856 000	10 845 000
Total Retained Equity	9 270 000	9 253 000	8 830 000	8 751 000
Total Equity	9 970 000	9 953 000	9 530 000	9 451 000
Total Long-Term Debt	845 000	846 000	1 302 000	1 394 000
Total Current Debt	220 000	212 000	25 000	0
Total Equity and Debt	11 034 000	11 011 000	10 856 000	10 845 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	650 000	0	0	55 000
Other Income	580 000	1 495 000	785 000	872 000
Revenue	1 230 000	1 495 000	785 000	927 000
Cost of Goods Sold	0	0	0	0
Salary Costs	340 000	0	0	6 000
Depreciation	342 000	473 000	320 000	266 000
Impairment	0	0	0	0
Expenditure	1 215 000	936 000	739 000	913 000
Operating Profit	15 000	559 000	46 000	13 000
Financial Income	10 000	0	0	0
Financial Costs	4 000	13 000	27 000	2 000
Financial Balance	6 000	−13 000	−27 000	−2 000
Dividends	0	0	0	0
Net Income	16 000	423 000	15 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 650 000	8 750 000	8 850 000	8 950 000
Machinery and Plant Facilities	585 000	670 000	980 000	1 080 000
Fixtures	736 000	765 000	495 000	550 000
Total Tangible Assets	9 971 000	10 185 000	10 325 000	10 580 000
Total Fiancial Fixed Assets	20 000	40 000	52 000	47 000
Total Fixed Assets	9 991 000	10 225 000	10 377 000	10 627 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 043 000	781 000	38 000	32 000
Total Current Assets	1 043 000	786 000	479 000	218 000
Total Assets	11 034 000	11 011 000	10 856 000	10 845 000
Total Equity	9 970 000	9 953 000	9 530 000	9 451 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	845 000	846 000	1 302 000	1 394 000
Creditors	5 000	0	0	0
Unpaid Taxes	177 000	119 000	25 000	0
Dividends	0	0	0	0
Other Current Debt	31 000	0	0	0
Total Current Debt	220 000	212 000	25 000	0
Total Equity and Debt	11 034 000	11 011 000	10 856 000	10 845 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,16 %	4,25 %	0,16 %	0,1 %
Debt-to-Equity Ratio	0,08	0,08	0,14	0,15
Operating Profit Margin	1,22 %	37,39 %	5,86 %	1,4 %
Current Ratio	4,74	3,71	19,16	-
Quick Ratio	4,74	3,71	19,16	-
Equity Ratio	0,9	0,9	0,88	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %