HÅNDVERKVEIEN 2 EIENDOM AS

1820 SPYDEBERG

Finances

Share Ownership

Return on Equity

62,32 %

Current Ratio

6,06

Debt-to-Equity Ratio

1,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 307 000	1 215 000	1 302 000	1 148 000
Net Income	564 000	296 000	44 000	−156 000
Total Assets	2 838 000	2 456 000	2 418 000	2 265 000
Total Equity	905 000	341 000	45 000	1 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 307 000	1 215 000	1 302 000	1 148 000
Expenditure	594 000	855 000	1 260 000	1 307 000
Operating Profit	713 000	360 000	42 000	−159 000
Financial Income	9 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	9 000	1 000	2 000	3 000
Earnings Before Tax	723 000	361 000	44 000	−156 000
Tax	159 000	65 000	0	0
Net Income	564 000	296 000	44 000	−156 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 766 000	1 596 000	1 692 000	1 789 000
Total Current Assets	1 073 000	860 000	726 000	476 000
Total Assets	2 838 000	2 456 000	2 418 000	2 265 000
Total Retained Equity	805 000	241 000	−55 000	−99 000
Total Equity	905 000	341 000	45 000	1 000
Total Long-Term Debt	1 757 000	1 957 000	2 207 000	2 176 000
Total Current Debt	177 000	159 000	166 000	88 000
Total Equity and Debt	2 838 000	2 456 000	2 418 000	2 265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 001 000	955 000	1 049 000	907 000
Other Income	306 000	260 000	254 000	241 000
Revenue	1 307 000	1 215 000	1 302 000	1 148 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	14 000	343 000	348 000
Depreciation	129 000	96 000	96 000	56 000
Impairment	0	0	0	0
Expenditure	594 000	855 000	1 260 000	1 307 000
Operating Profit	713 000	360 000	42 000	−159 000
Financial Income	9 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	9 000	1 000	2 000	3 000
Dividends	0	0	0	0
Net Income	564 000	296 000	44 000	−156 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 235 000	1 278 000	1 321 000	1 364 000
Machinery and Plant Facilities	531 000	254 000	267 000	280 000
Fixtures	0	64 000	104 000	144 000
Total Tangible Assets	1 766 000	1 596 000	1 692 000	1 789 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 766 000	1 596 000	1 692 000	1 789 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	908 000	729 000	418 000	211 000
Total Current Assets	1 073 000	860 000	726 000	476 000
Total Assets	2 838 000	2 456 000	2 418 000	2 265 000
Total Equity	905 000	341 000	45 000	1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 757 000	1 957 000	2 207 000	2 176 000
Creditors	0	0	0	0
Unpaid Taxes	28 000	155 000	103 000	41 000
Dividends	0	0	0	0
Other Current Debt	0	4 000	63 000	47 000
Total Current Debt	177 000	159 000	166 000	88 000
Total Equity and Debt	2 838 000	2 456 000	2 418 000	2 265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,32 %	86,8 %	97,78 %	−15 600 %
Debt-to-Equity Ratio	1,94	5,74	49,04	2 176
Operating Profit Margin	54,55 %	29,63 %	3,23 %	−13,85 %
Current Ratio	6,06	5,41	4,37	5,41
Quick Ratio	6,06	5,41	4,37	5,41
Equity Ratio	0,32	0,14	0,02	0
Gross Profit Margin	100 %	100 %	100 %	100 %