DØLEN EIENDOM AS

1384 ASKER

Finances

Return on Equity

4,33 %

Current Ratio

51,38

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	93 000	98 000	58 000	85 000
Net Income	668 000	28 000	463 000	251 000
Total Assets	16 254 000	15 728 000	15 925 000	15 551 000
Total Equity	15 436 000	14 919 000	15 090 000	14 627 000

Income (NOK)	2022	2021	2020	2019
Revenue	93 000	98 000	58 000	85 000
Expenditure	96 000	71 000	80 000	89 000
Operating Profit	−4 000	27 000	−22 000	−4 000
Financial Income	1 230 000	170 000	504 000	286 000
Financial Costs	558 000	168 000	19 000	30 000
Financial Balance	672 000	2 000	485 000	256 000
Earnings Before Tax	668 000	28 000	463 000	251 000
Tax	0	0	0	0
Net Income	668 000	28 000	463 000	251 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 586 000	15 082 000	15 353 000	15 034 000
Total Current Assets	668 000	647 000	572 000	517 000
Total Assets	16 254 000	15 728 000	15 925 000	15 551 000
Total Retained Equity	15 082 000	14 564 000	14 736 000	14 273 000
Total Equity	15 436 000	14 919 000	15 090 000	14 627 000
Total Long-Term Debt	805 000	805 000	832 000	876 000
Total Current Debt	13 000	5 000	3 000	48 000
Total Equity and Debt	16 254 000	15 728 000	15 925 000	15 551 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	93 000	98 000	58 000	85 000
Other Income	0	0	0	0
Revenue	93 000	98 000	58 000	85 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	96 000	71 000	80 000	89 000
Operating Profit	−4 000	27 000	−22 000	−4 000
Financial Income	1 230 000	170 000	504 000	286 000
Financial Costs	558 000	168 000	19 000	30 000
Financial Balance	672 000	2 000	485 000	256 000
Dividends	0	0	0	50 000
Net Income	668 000	28 000	463 000	251 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 842 000	1 842 000	1 842 000	1 842 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 842 000	1 842 000	1 842 000	1 842 000
Total Fiancial Fixed Assets	13 744 000	13 240 000	13 511 000	13 192 000
Total Fixed Assets	15 586 000	15 082 000	15 353 000	15 034 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	38 000	79 000	86 000
Total Current Assets	668 000	647 000	572 000	517 000
Total Assets	16 254 000	15 728 000	15 925 000	15 551 000
Total Equity	15 436 000	14 919 000	15 090 000	14 627 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	805 000	805 000	832 000	876 000
Creditors	2 000	1 000	3 000	−2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	50 000
Other Current Debt	10 000	4 000	0	0
Total Current Debt	13 000	5 000	3 000	48 000
Total Equity and Debt	16 254 000	15 728 000	15 925 000	15 551 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,33 %	0,19 %	3,07 %	1,72 %
Debt-to-Equity Ratio	0,05	0,05	0,06	0,06
Operating Profit Margin	−4,3 %	27,55 %	−37,93 %	−4,71 %
Current Ratio	51,38	129,4	190,67	10,77
Quick Ratio	51,38	129,4	190,67	10,77
Equity Ratio	0,95	0,95	0,95	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %