EMMEK AS

4876 GRIMSTAD

Finances

Share Ownership

Return on Equity

15,1 %

Current Ratio

10,58

Debt-to-Equity Ratio

1,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 049 000	2 003 000	1 409 000	1 582 000
Net Income	573 000	1 119 000	426 000	476 000
Total Assets	8 454 000	9 155 000	8 809 000	9 349 000
Total Equity	3 794 000	3 296 000	3 963 000	3 826 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 049 000	2 003 000	1 409 000	1 582 000
Expenditure	292 000	515 000	734 000	814 000
Operating Profit	757 000	1 488 000	675 000	768 000
Financial Income	20 000	8 000	10 000	6 000
Financial Costs	42 000	62 000	138 000	164 000
Financial Balance	−22 000	−54 000	−128 000	−158 000
Earnings Before Tax	734 000	1 434 000	546 000	610 000
Tax	162 000	315 000	120 000	134 000
Net Income	573 000	1 119 000	426 000	476 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 046 000	3 145 000	6 163 000	5 121 000
Total Current Assets	3 408 000	6 009 000	2 645 000	4 228 000
Total Assets	8 454 000	9 155 000	8 809 000	9 349 000
Total Retained Equity	3 694 000	3 196 000	3 863 000	3 726 000
Total Equity	3 794 000	3 296 000	3 963 000	3 826 000
Total Long-Term Debt	4 337 000	2 386 000	4 273 000	4 334 000
Total Current Debt	322 000	3 473 000	572 000	1 190 000
Total Equity and Debt	8 454 000	9 155 000	8 809 000	9 349 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 049 000	2 003 000	1 409 000	1 582 000
Revenue	1 049 000	2 003 000	1 409 000	1 582 000
Cost of Goods Sold	0	0	0	0
Salary Costs	21 000	0	0	0
Depreciation	53 000	48 000	148 000	86 000
Impairment	0	0	0	0
Expenditure	292 000	515 000	734 000	814 000
Operating Profit	757 000	1 488 000	675 000	768 000
Financial Income	20 000	8 000	10 000	6 000
Financial Costs	42 000	62 000	138 000	164 000
Financial Balance	−22 000	−54 000	−128 000	−158 000
Dividends	0	0	0	0
Net Income	573 000	1 119 000	426 000	476 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 006 000	1 955 000	4 874 000	4 986 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	0	99 000	135 000
Total Tangible Assets	5 046 000	1 955 000	4 973 000	5 121 000
Total Fiancial Fixed Assets	0	1 190 000	1 190 000	0
Total Fixed Assets	5 046 000	3 145 000	6 163 000	5 121 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 408 000	6 009 000	2 461 000	944 000
Total Current Assets	3 408 000	6 009 000	2 645 000	4 228 000
Total Assets	8 454 000	9 155 000	8 809 000	9 349 000
Total Equity	3 794 000	3 296 000	3 963 000	3 826 000
Short-Term Group Debt	105 000	3 314 000	372 000	1 117 000
Total Long-Term Debt	4 337 000	2 386 000	4 273 000	4 334 000
Creditors	0	0	86 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	0	15 000	26 000
Total Current Debt	322 000	3 473 000	572 000	1 190 000
Total Equity and Debt	8 454 000	9 155 000	8 809 000	9 349 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,1 %	33,95 %	10,75 %	12,44 %
Debt-to-Equity Ratio	1,14	0,72	1,08	1,13
Operating Profit Margin	72,16 %	74,29 %	47,91 %	48,55 %
Current Ratio	10,58	1,73	4,62	3,55
Quick Ratio	10,58	1,73	4,62	3,55
Equity Ratio	0,45	0,36	0,45	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %