WILBERG 2 BOLIGSAMEIE

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

27,67 %

Current Ratio

26,33

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2015	2014	2013	2012
Revenue	342 000	342 000	327 000	300 000
Net Income	44 000	115 000	99 000	−189 000
Total Assets	237 000	237 000	165 000	101 000
Total Equity	159 000	115 000	0	−99 000

Income (NOK)	2015	2014	2013	2012
Revenue	342 000	342 000	327 000	300 000
Expenditure	294 000	220 000	221 000	480 000
Operating Profit	48 000	121 000	107 000	−180 000
Financial Income	1 000	1 000	0	0
Financial Costs	5 000	6 000	8 000	10 000
Financial Balance	−4 000	−5 000	−8 000	−10 000
Earnings Before Tax	44 000	115 000	99 000	−189 000
Tax	0	0	0	0
Net Income	44 000	115 000	99 000	−189 000

Balance (NOK)	2015	2014	2013	2012
Total Fixed Assets	0	0	0	0
Total Current Assets	237 000	237 000	165 000	101 000
Total Assets	237 000	237 000	165 000	101 000
Total Retained Equity	159 000	115 000	0	−99 000
Total Equity	159 000	115 000	0	−99 000
Total Long-Term Debt	68 000	109 000	148 000	185 000
Total Current Debt	9 000	14 000	18 000	16 000
Total Equity and Debt	237 000	237 000	165 000	101 000

Cash flow (NOK)	2015	2014	2013	2012
Sales Income	0	0	0	0
Other Income	342 000	342 000	327 000	300 000
Revenue	342 000	342 000	327 000	300 000
Cost of Goods Sold	0	0	0	3 000
Salary Costs	18 000	13 000	13 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	294 000	220 000	221 000	480 000
Operating Profit	48 000	121 000	107 000	−180 000
Financial Income	1 000	1 000	0	0
Financial Costs	5 000	6 000	8 000	10 000
Financial Balance	−4 000	−5 000	−8 000	−10 000
Dividends	0	0	0	0
Net Income	44 000	115 000	99 000	−189 000

Balance details (NOK)	2015	2014	2013	2012
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	205 000	208 000	133 000	65 000
Total Current Assets	237 000	237 000	165 000	101 000
Total Assets	237 000	237 000	165 000	101 000
Total Equity	159 000	115 000	0	−99 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	68 000	109 000	148 000	185 000
Creditors	0	2 000	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	11 000	12 000	16 000
Total Current Debt	9 000	14 000	18 000	16 000
Total Equity and Debt	237 000	237 000	165 000	101 000

Financial indicators	2015	2014	2013	2012
Return on Equity	27,67 %	100 %	-	190,91 %
Debt-to-Equity Ratio	0,43	0,95	-	−1,87
Operating Profit Margin	14,04 %	35,38 %	32,72 %	−60 %
Current Ratio	26,33	16,93	9,17	6,31
Quick Ratio	26,33	16,93	9,17	6,31
Equity Ratio	0,67	0,49	0	−0,98
Gross Profit Margin	100 %	100 %	100 %	99 %

Rotate your device to see the full table