COLOSSEUM FRISØR AS

0369 OSLO

Finances

Share Ownership

Return on Equity

250,34 %

Current Ratio

1,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 574 000	2 783 000	2 891 000	3 243 000
Net Income	373 000	140 000	162 000	270 000
Total Assets	1 250 000	922 000	759 000	931 000
Total Equity	149 000	127 000	286 000	375 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 574 000	2 783 000	2 891 000	3 243 000
Expenditure	3 096 000	2 602 000	2 686 000	2 894 000
Operating Profit	478 000	180 000	206 000	349 000
Financial Income	0	0	2 000	2 000
Financial Costs	1 000	1 000	0	4 000
Financial Balance	−1 000	−1 000	2 000	−2 000
Earnings Before Tax	478 000	180 000	207 000	347 000
Tax	105 000	40 000	46 000	77 000
Net Income	373 000	140 000	162 000	270 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 250 000	922 000	759 000	931 000
Total Assets	1 250 000	922 000	759 000	931 000
Total Retained Equity	49 000	27 000	186 000	275 000
Total Equity	149 000	127 000	286 000	375 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 101 000	795 000	473 000	557 000
Total Equity and Debt	1 250 000	922 000	759 000	931 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 561 000	2 771 000	2 830 000	3 226 000
Other Income	13 000	13 000	61 000	17 000
Revenue	3 574 000	2 783 000	2 891 000	3 243 000
Cost of Goods Sold	301 000	245 000	237 000	245 000
Salary Costs	2 147 000	1 750 000	1 795 000	1 975 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 096 000	2 602 000	2 686 000	2 894 000
Operating Profit	478 000	180 000	206 000	349 000
Financial Income	0	0	2 000	2 000
Financial Costs	1 000	1 000	0	4 000
Financial Balance	−1 000	−1 000	2 000	−2 000
Dividends	350 000	300 000	0	0
Net Income	373 000	140 000	162 000	270 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	102 000	88 000	99 000	115 000
Total Investments	0	0	0	0
Cash, Bank	1 126 000	817 000	650 000	792 000
Total Current Assets	1 250 000	922 000	759 000	931 000
Total Assets	1 250 000	922 000	759 000	931 000
Total Equity	149 000	127 000	286 000	375 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	41 000	48 000	15 000	44 000
Unpaid Taxes	376 000	253 000	244 000	218 000
Dividends	350 000	300 000	0	0
Other Current Debt	228 000	155 000	169 000	218 000
Total Current Debt	1 101 000	795 000	473 000	557 000
Total Equity and Debt	1 250 000	922 000	759 000	931 000

Financial indicators	2022	2021	2020	2019
Return on Equity	250,34 %	110,24 %	56,64 %	72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,37 %	6,47 %	7,13 %	10,76 %
Current Ratio	1,14	1,16	1,6	1,67
Quick Ratio	1,25	1,3	2,03	2,11
Equity Ratio	0,12	0,14	0,38	0,4
Gross Profit Margin	91,58 %	91,2 %	91,8 %	92,45 %