PIZZABAKEREN INVEST AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

2 408,52 %

Current Ratio

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	154 858 000	137 751 000	116 710 000	113 359 000
Net Income	94 101 000	85 367 000	68 642 000	64 603 000
Total Assets	285 844 000	263 446 000	100 718 000	95 074 000
Total Equity	3 907 000	4 344 000	4 618 000	4 773 000

Income (NOK)	2022	2021	2020	2019
Revenue	154 858 000	137 751 000	116 710 000	113 359 000
Expenditure	38 177 000	30 529 000	28 915 000	30 776 000
Operating Profit	116 682 000	107 223 000	87 795 000	82 583 000
Financial Income	4 037 000	2 470 000	403 000	596 000
Financial Costs	1 000	150 000	178 000	56 000
Financial Balance	4 036 000	2 320 000	225 000	540 000
Earnings Before Tax	120 717 000	109 543 000	88 019 000	83 122 000
Tax	26 617 000	24 176 000	19 378 000	18 519 000
Net Income	94 101 000	85 367 000	68 642 000	64 603 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 661 000	3 866 000	4 281 000	4 913 000
Total Current Assets	282 182 000	259 579 000	96 437 000	90 161 000
Total Assets	285 844 000	263 446 000	100 718 000	95 074 000
Total Retained Equity	3 707 000	4 144 000	4 418 000	4 573 000
Total Equity	3 907 000	4 344 000	4 618 000	4 773 000
Total Long-Term Debt	160 000	207 000	187 000	214 000
Total Current Debt	281 777 000	258 895 000	95 912 000	90 087 000
Total Equity and Debt	285 844 000	263 446 000	100 718 000	95 074 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	154 768 000	137 673 000	116 613 000	113 310 000
Other Income	90 000	78 000	97 000	49 000
Revenue	154 858 000	137 751 000	116 710 000	113 359 000
Cost of Goods Sold	43 000	39 000	14 000	97 000
Salary Costs	6 761 000	5 322 000	4 314 000	5 623 000
Depreciation	765 000	759 000	784 000	766 000
Impairment	95 000	83 000	59 000	70 000
Expenditure	38 177 000	30 529 000	28 915 000	30 776 000
Operating Profit	116 682 000	107 223 000	87 795 000	82 583 000
Financial Income	4 037 000	2 470 000	403 000	596 000
Financial Costs	1 000	150 000	178 000	56 000
Financial Balance	4 036 000	2 320 000	225 000	540 000
Dividends	0	0	0	0
Net Income	94 101 000	85 367 000	68 642 000	64 603 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	42 000	48 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 661 000	3 866 000	4 239 000	4 865 000
Total Tangible Assets	3 661 000	3 866 000	4 281 000	4 913 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 661 000	3 866 000	4 281 000	4 913 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	635 000	832 000	3 107 000	16 939 000
Total Current Assets	282 182 000	259 579 000	96 437 000	90 161 000
Total Assets	285 844 000	263 446 000	100 718 000	95 074 000
Total Equity	3 907 000	4 344 000	4 618 000	4 773 000
Short-Term Group Debt	124 907 000	129 965 000	0	0
Total Long-Term Debt	160 000	207 000	187 000	214 000
Creditors	1 648 000	1 726 000	916 000	1 126 000
Unpaid Taxes	5 991 000	5 538 000	4 586 000	4 196 000
Dividends	0	0	0	0
Other Current Debt	2 270 000	2 152 000	90 410 000	84 536 000
Total Current Debt	281 777 000	258 895 000	95 912 000	90 087 000
Total Equity and Debt	285 844 000	263 446 000	100 718 000	95 074 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 408,52 %	1 965,17 %	1 486,4 %	1 353,51 %
Debt-to-Equity Ratio	0,04	0,05	0,04	0,04
Operating Profit Margin	75,35 %	77,84 %	75,22 %	72,85 %
Current Ratio	1	1	1,01	1
Quick Ratio	1	1	1,01	1
Equity Ratio	0,01	0,02	0,05	0,05
Gross Profit Margin	99,97 %	99,97 %	99,99 %	99,91 %