ERIKSEN EIENDOM AS

7010 TRONDHEIM

Finances

Return on Equity

−11,11 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−52 000	−34 000	−28 000	−123 000
Total Assets	8 796 000	9 755 000	9 749 000	9 754 000
Total Equity	468 000	520 000	555 000	583 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	53 000	34 000	28 000	24 000
Operating Profit	−53 000	−34 000	−28 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	−52 000	−34 000	−28 000	−26 000
Tax	0	0	0	97 000
Net Income	−52 000	−34 000	−28 000	−123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 749 000	8 749 000	8 749 000	8 749 000
Total Current Assets	47 000	1 006 000	1 001 000	1 005 000
Total Assets	8 796 000	9 755 000	9 749 000	9 754 000
Total Retained Equity	368 000	420 000	455 000	483 000
Total Equity	468 000	520 000	555 000	583 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 328 000	9 235 000	9 195 000	9 171 000
Total Equity and Debt	8 796 000	9 755 000	9 749 000	9 754 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	34 000	28 000	24 000
Operating Profit	−53 000	−34 000	−28 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	−52 000	−34 000	−28 000	−123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 749 000	8 749 000	8 749 000	8 749 000
Total Fixed Assets	8 749 000	8 749 000	8 749 000	8 749 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	6 000	1 000	5 000
Total Current Assets	47 000	1 006 000	1 001 000	1 005 000
Total Assets	8 796 000	9 755 000	9 749 000	9 754 000
Total Equity	468 000	520 000	555 000	583 000
Short-Term Group Debt	6 144 000	6 069 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	0	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 166 000	3 166 000	9 195 000	9 166 000
Total Current Debt	8 328 000	9 235 000	9 195 000	9 171 000
Total Equity and Debt	8 796 000	9 755 000	9 749 000	9 754 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,11 %	−6,54 %	−5,05 %	−21,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,11	0,11	0,11
Quick Ratio	0,01	0,11	0,11	0,11
Equity Ratio	0,05	0,05	0,06	0,06
Gross Profit Margin	-	-	-	-