OLYMPIC EIENDOM AS

6090 FOSNAVÅG

Finances

Return on Equity

6,69 %

Current Ratio

18,02

Debt-to-Equity Ratio

0,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 688 000	2 627 000	2 516 000	2 506 000
Net Income	1 142 000	1 022 000	937 000	745 000
Total Assets	33 635 000	34 135 000	34 740 000	35 848 000
Total Equity	17 060 000	15 918 000	14 896 000	13 959 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 688 000	2 627 000	2 516 000	2 506 000
Expenditure	1 053 000	1 147 000	1 073 000	1 101 000
Operating Profit	1 635 000	1 480 000	1 443 000	1 405 000
Financial Income	257 000	54 000	105 000	231 000
Financial Costs	428 000	224 000	346 000	680 000
Financial Balance	−171 000	−170 000	−241 000	−449 000
Earnings Before Tax	1 464 000	1 311 000	1 202 000	956 000
Tax	322 000	288 000	264 000	210 000
Net Income	1 142 000	1 022 000	937 000	745 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 103 000	20 788 000	21 437 000	22 130 000
Total Current Assets	13 533 000	13 347 000	13 303 000	13 718 000
Total Assets	33 635 000	34 135 000	34 740 000	35 848 000
Total Retained Equity	11 060 000	9 918 000	8 896 000	7 959 000
Total Equity	17 060 000	15 918 000	14 896 000	13 959 000
Total Long-Term Debt	15 824 000	16 598 000	17 424 000	18 434 000
Total Current Debt	751 000	1 619 000	2 421 000	3 455 000
Total Equity and Debt	33 635 000	34 135 000	34 740 000	35 848 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 688 000	2 627 000	2 516 000	2 506 000
Other Income	0	0	0	0
Revenue	2 688 000	2 627 000	2 516 000	2 506 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	701 000	694 000	693 000	701 000
Impairment	0	0	0	0
Expenditure	1 053 000	1 147 000	1 073 000	1 101 000
Operating Profit	1 635 000	1 480 000	1 443 000	1 405 000
Financial Income	257 000	54 000	105 000	231 000
Financial Costs	428 000	224 000	346 000	680 000
Financial Balance	−171 000	−170 000	−241 000	−449 000
Dividends	0	0	0	0
Net Income	1 142 000	1 022 000	937 000	745 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 110 000	17 788 000	18 481 000	19 174 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	915 000	922 000	878 000	878 000
Total Tangible Assets	18 025 000	18 710 000	19 359 000	20 052 000
Total Fiancial Fixed Assets	2 078 000	2 078 000	2 078 000	2 078 000
Total Fixed Assets	20 103 000	20 788 000	21 437 000	22 130 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 529 000	13 319 000	13 298 000	13 716 000
Total Current Assets	13 533 000	13 347 000	13 303 000	13 718 000
Total Assets	33 635 000	34 135 000	34 740 000	35 848 000
Total Equity	17 060 000	15 918 000	14 896 000	13 959 000
Short-Term Group Debt	0	571 000	1 131 000	2 073 000
Total Long-Term Debt	15 824 000	16 598 000	17 424 000	18 434 000
Creditors	217 000	95 000	137 000	0
Unpaid Taxes	105 000	103 000	111 000	109 000
Dividends	0	0	0	0
Other Current Debt	56 000	521 000	741 000	1 033 000
Total Current Debt	751 000	1 619 000	2 421 000	3 455 000
Total Equity and Debt	33 635 000	34 135 000	34 740 000	35 848 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,69 %	6,42 %	6,29 %	5,34 %
Debt-to-Equity Ratio	0,93	1,04	1,17	1,32
Operating Profit Margin	60,83 %	56,34 %	57,35 %	56,07 %
Current Ratio	18,02	8,24	5,49	3,97
Quick Ratio	18,02	8,24	5,49	3,97
Equity Ratio	0,51	0,47	0,43	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %