STAVANGER EIENDOMSDRIFT AS

4055 SOLA

Finances

Share Ownership

Return on Equity

53,46 %

Current Ratio

0,35

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	−1 783 000	0	0
Net Income	−255 000	−1 478 000	−89 000	−59 000
Total Assets	645 000	722 000	1 619 000	1 569 000
Total Equity	−477 000	−505 000	651 000	706 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	−1 783 000	0	0
Expenditure	267 000	87 000	92 000	49 000
Operating Profit	−267 000	−1 871 000	−92 000	−49 000
Financial Income	0	0	0	0
Financial Costs	60 000	24 000	21 000	27 000
Financial Balance	−60 000	−24 000	−21 000	−27 000
Earnings Before Tax	−328 000	−1 895 000	−114 000	−76 000
Tax	−72 000	−417 000	−25 000	−17 000
Net Income	−255 000	−1 478 000	−89 000	−59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	257 000	265 000	1 525 000	1 525 000
Total Current Assets	389 000	458 000	94 000	44 000
Total Assets	645 000	722 000	1 619 000	1 569 000
Total Retained Equity	0	0	0	0
Total Equity	−477 000	−505 000	651 000	706 000
Total Long-Term Debt	0	0	62 000	77 000
Total Current Debt	1 122 000	1 228 000	906 000	786 000
Total Equity and Debt	645 000	722 000	1 619 000	1 569 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	−1 783 000	0	0
Revenue	0	−1 783 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	267 000	87 000	92 000	49 000
Operating Profit	−267 000	−1 871 000	−92 000	−49 000
Financial Income	0	0	0	0
Financial Costs	60 000	24 000	21 000	27 000
Financial Balance	−60 000	−24 000	−21 000	−27 000
Dividends	0	0	0	0
Net Income	−255 000	−1 478 000	−89 000	−59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	257 000	265 000	0	0
Real Eastate	0	0	1 525 000	1 525 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	1 525 000	1 525 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	257 000	265 000	1 525 000	1 525 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	46 000	50 000	23 000
Total Current Assets	389 000	458 000	94 000	44 000
Total Assets	645 000	722 000	1 619 000	1 569 000
Total Equity	−477 000	−505 000	651 000	706 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	62 000	77 000
Creditors	0	4 000	13 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 122 000	1 224 000	893 000	772 000
Total Current Debt	1 122 000	1 228 000	906 000	786 000
Total Equity and Debt	645 000	722 000	1 619 000	1 569 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,46 %	292,67 %	−13,67 %	−8,36 %
Debt-to-Equity Ratio	−0	−0	0,1	0,11
Operating Profit Margin	-	104,94 %	-	-
Current Ratio	0,35	0,37	0,1	0,06
Quick Ratio	0,35	0,37	0,1	0,06
Equity Ratio	−0,74	−0,7	0,4	0,45
Gross Profit Margin	-	100 %	-	-