ENG TRANSPORT AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

106,62 %

Current Ratio

2,62

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 385 000	12 503 000	13 703 000	14 922 000
Net Income	3 479 000	903 000	392 000	868 000
Total Assets	4 553 000	6 133 000	6 008 000	6 603 000
Total Equity	3 263 000	3 776 000	3 474 000	3 682 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 385 000	12 503 000	13 703 000	14 922 000
Expenditure	5 444 000	11 346 000	13 208 000	13 824 000
Operating Profit	3 941 000	1 159 000	495 000	1 098 000
Financial Income	17 000	8 000	17 000	26 000
Financial Costs	6 000	9 000	10 000	12 000
Financial Balance	11 000	−1 000	7 000	14 000
Earnings Before Tax	3 952 000	1 158 000	502 000	1 112 000
Tax	473 000	255 000	111 000	245 000
Net Income	3 479 000	903 000	392 000	868 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 715 000	530 000	901 000	1 281 000
Total Current Assets	1 838 000	5 602 000	5 108 000	5 322 000
Total Assets	4 553 000	6 133 000	6 008 000	6 603 000
Total Retained Equity	3 212 000	3 674 000	3 371 000	3 580 000
Total Equity	3 263 000	3 776 000	3 474 000	3 682 000
Total Long-Term Debt	589 000	116 000	78 000	121 000
Total Current Debt	701 000	2 241 000	2 457 000	2 801 000
Total Equity and Debt	4 553 000	6 133 000	6 008 000	6 603 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 469 000	11 431 000	13 025 000	13 988 000
Other Income	3 916 000	1 073 000	678 000	934 000
Revenue	9 385 000	12 503 000	13 703 000	14 922 000
Cost of Goods Sold	111 000	1 174 000	288 000	174 000
Salary Costs	2 341 000	4 563 000	6 002 000	6 819 000
Depreciation	232 000	172 000	187 000	269 000
Impairment	0	0	0	0
Expenditure	5 444 000	11 346 000	13 208 000	13 824 000
Operating Profit	3 941 000	1 159 000	495 000	1 098 000
Financial Income	17 000	8 000	17 000	26 000
Financial Costs	6 000	9 000	10 000	12 000
Financial Balance	11 000	−1 000	7 000	14 000
Dividends	300 000	600 000	600 000	600 000
Net Income	3 479 000	903 000	392 000	868 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 714 000	167 000	392 000	559 000
Total Tangible Assets	2 714 000	167 000	392 000	559 000
Total Fiancial Fixed Assets	1 000	364 000	509 000	722 000
Total Fixed Assets	2 715 000	530 000	901 000	1 281 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 570 000	3 454 000	2 449 000	2 556 000
Total Current Assets	1 838 000	5 602 000	5 108 000	5 322 000
Total Assets	4 553 000	6 133 000	6 008 000	6 603 000
Total Equity	3 263 000	3 776 000	3 474 000	3 682 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	589 000	116 000	78 000	121 000
Creditors	62 000	407 000	524 000	512 000
Unpaid Taxes	159 000	623 000	647 000	684 000
Dividends	300 000	600 000	600 000	600 000
Other Current Debt	180 000	394 000	533 000	750 000
Total Current Debt	701 000	2 241 000	2 457 000	2 801 000
Total Equity and Debt	4 553 000	6 133 000	6 008 000	6 603 000

Financial indicators	2022	2021	2020	2019
Return on Equity	106,62 %	23,91 %	11,28 %	23,57 %
Debt-to-Equity Ratio	0,18	0,03	0,02	0,03
Operating Profit Margin	41,99 %	9,27 %	3,61 %	7,36 %
Current Ratio	2,62	2,5	2,08	1,9
Quick Ratio	2,62	2,5	2,08	1,9
Equity Ratio	0,72	0,62	0,58	0,56
Gross Profit Margin	98,82 %	90,61 %	97,9 %	98,83 %