NORSTRØM EIENDOM AS

7710 SPARBU

Finances

Return on Equity

0,18 %

Current Ratio

5,71

Debt-to-Equity Ratio

1,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	796 000	787 000	735 000	552 000
Net Income	2 000	15 000	21 000	−80 000
Total Assets	2 586 000	2 785 000	2 956 000	3 076 000
Total Equity	1 142 000	1 141 000	1 125 000	1 104 000

Income (NOK)	2022	2021	2020	2019
Revenue	796 000	787 000	735 000	552 000
Expenditure	737 000	702 000	637 000	573 000
Operating Profit	59 000	85 000	98 000	−21 000
Financial Income	6 000	0	2 000	3 000
Financial Costs	63 000	65 000	73 000	85 000
Financial Balance	−57 000	−65 000	−71 000	−82 000
Earnings Before Tax	2 000	20 000	27 000	−103 000
Tax	1 000	4 000	6 000	−23 000
Net Income	2 000	15 000	21 000	−80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 730 000	2 023 000	2 312 000	2 593 000
Total Current Assets	856 000	761 000	644 000	483 000
Total Assets	2 586 000	2 785 000	2 956 000	3 076 000
Total Retained Equity	1 042 000	1 041 000	1 025 000	1 004 000
Total Equity	1 142 000	1 141 000	1 125 000	1 104 000
Total Long-Term Debt	1 294 000	1 558 000	1 802 000	1 929 000
Total Current Debt	150 000	86 000	29 000	42 000
Total Equity and Debt	2 586 000	2 785 000	2 956 000	3 076 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	355 000	330 000	313 000	144 000
Other Income	441 000	457 000	422 000	408 000
Revenue	796 000	787 000	735 000	552 000
Cost of Goods Sold	0	7 000	84 000	0
Salary Costs	0	0	0	0
Depreciation	293 000	292 000	281 000	312 000
Impairment	0	0	0	0
Expenditure	737 000	702 000	637 000	573 000
Operating Profit	59 000	85 000	98 000	−21 000
Financial Income	6 000	0	2 000	3 000
Financial Costs	63 000	65 000	73 000	85 000
Financial Balance	−57 000	−65 000	−71 000	−82 000
Dividends	0	0	0	0
Net Income	2 000	15 000	21 000	−80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	149 000	211 000	200 000	249 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 215 000	1 446 000	1 646 000	1 878 000
Total Tangible Assets	1 364 000	1 657 000	1 846 000	2 127 000
Total Fiancial Fixed Assets	366 000	366 000	466 000	466 000
Total Fixed Assets	1 730 000	2 023 000	2 312 000	2 593 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	507 000	429 000	485 000	380 000
Total Current Assets	856 000	761 000	644 000	483 000
Total Assets	2 586 000	2 785 000	2 956 000	3 076 000
Total Equity	1 142 000	1 141 000	1 125 000	1 104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 294 000	1 558 000	1 802 000	1 929 000
Creditors	20 000	5 000	1 000	0
Unpaid Taxes	59 000	50 000	11 000	25 000
Dividends	0	0	0	0
Other Current Debt	38 000	16 000	16 000	17 000
Total Current Debt	150 000	86 000	29 000	42 000
Total Equity and Debt	2 586 000	2 785 000	2 956 000	3 076 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,18 %	1,31 %	1,87 %	−7,25 %
Debt-to-Equity Ratio	1,13	1,37	1,6	1,75
Operating Profit Margin	7,41 %	10,8 %	13,33 %	−3,8 %
Current Ratio	5,71	8,85	22,21	11,5
Quick Ratio	5,71	8,85	22,21	11,5
Equity Ratio	0,44	0,41	0,38	0,36
Gross Profit Margin	100 %	99,11 %	88,57 %	100 %