KVITEBJØRN BORETTSLAG

9008 TROMSØ

Finances

Share Ownership

Return on Equity

9,15 %

Current Ratio

4,56

Debt-to-Equity Ratio

1,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	887 000	914 000	894 000	903 000
Net Income	473 000	540 000	449 000	566 000
Total Assets	12 754 000	12 711 000	12 715 000	12 638 000
Total Equity	5 171 000	4 699 000	4 158 000	3 709 000

Income (NOK)	2022	2021	2020	2019
Revenue	887 000	914 000	894 000	903 000
Expenditure	355 000	294 000	354 000	231 000
Operating Profit	532 000	620 000	539 000	672 000
Financial Income	13 000	2 000	3 000	5 000
Financial Costs	72 000	82 000	93 000	111 000
Financial Balance	−59 000	−80 000	−90 000	−106 000
Earnings Before Tax	532 000	620 000	539 000	672 000
Tax	0	0	0	0
Net Income	473 000	540 000	449 000	566 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 221 000	12 095 000	12 044 000	11 994 000
Total Current Assets	533 000	616 000	670 000	644 000
Total Assets	12 754 000	12 711 000	12 715 000	12 638 000
Total Retained Equity	4 698 000	4 158 000	3 709 000	3 142 000
Total Equity	5 171 000	4 699 000	4 158 000	3 709 000
Total Long-Term Debt	7 465 000	7 897 000	8 359 000	8 812 000
Total Current Debt	117 000	116 000	197 000	116 000
Total Equity and Debt	12 754 000	12 711 000	12 715 000	12 638 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	887 000	914 000	894 000	903 000
Revenue	887 000	914 000	894 000	903 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	10 000	9 000	10 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	355 000	294 000	354 000	231 000
Operating Profit	532 000	620 000	539 000	672 000
Financial Income	13 000	2 000	3 000	5 000
Financial Costs	72 000	82 000	93 000	111 000
Financial Balance	−59 000	−80 000	−90 000	−106 000
Dividends	0	0	0	0
Net Income	473 000	540 000	449 000	566 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 973 000	11 900 000	11 900 000	11 900 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 973 000	11 900 000	11 900 000	11 900 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 221 000	12 095 000	12 044 000	11 994 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	494 000	583 000	638 000	611 000
Total Current Assets	533 000	616 000	670 000	644 000
Total Assets	12 754 000	12 711 000	12 715 000	12 638 000
Total Equity	5 171 000	4 699 000	4 158 000	3 709 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 465 000	7 897 000	8 359 000	8 812 000
Creditors	39 000	34 000	36 000	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	79 000	81 000	161 000	90 000
Total Current Debt	117 000	116 000	197 000	116 000
Total Equity and Debt	12 754 000	12 711 000	12 715 000	12 638 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,15 %	11,49 %	10,8 %	15,26 %
Debt-to-Equity Ratio	1,44	1,68	2,01	2,38
Operating Profit Margin	59,98 %	67,83 %	60,29 %	74,42 %
Current Ratio	4,56	5,31	3,4	5,55
Quick Ratio	4,56	5,31	3,4	5,55
Equity Ratio	0,41	0,37	0,33	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %