STANDARD NORGE

0283 OSLO

Finances

Return on Equity

14,46 %

Current Ratio

2,47

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	175 857 000	154 703 000	147 588 000	143 140 000
Net Income	8 854 000	10 987 000	4 318 000	−616 000
Total Assets	111 441 000	94 512 000	80 439 000	73 237 000
Total Equity	61 218 000	52 358 000	41 371 000	37 053 000

Income (NOK)	2022	2021	2020	2019
Revenue	175 857 000	154 703 000	147 588 000	143 140 000
Expenditure	166 276 000	145 640 000	144 103 000	145 176 000
Operating Profit	9 580 000	9 062 000	3 485 000	−2 035 000
Financial Income	897 000	1 997 000	1 240 000	1 470 000
Financial Costs	1 623 000	72 000	407 000	51 000
Financial Balance	−726 000	1 925 000	833 000	1 419 000
Earnings Before Tax	8 854 000	10 987 000	4 318 000	−616 000
Tax	0	0	0	0
Net Income	8 854 000	10 987 000	4 318 000	−616 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 510 000	8 323 000	9 206 000	6 154 000
Total Current Assets	96 931 000	86 188 000	71 232 000	67 083 000
Total Assets	111 441 000	94 512 000	80 439 000	73 237 000
Total Retained Equity	61 218 000	52 358 000	41 371 000	37 053 000
Total Equity	61 218 000	52 358 000	41 371 000	37 053 000
Total Long-Term Debt	11 031 000	10 634 000	12 259 000	12 726 000
Total Current Debt	39 192 000	31 520 000	26 809 000	23 458 000
Total Equity and Debt	111 441 000	94 512 000	80 439 000	73 237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	175 857 000	154 703 000	147 588 000	103 405 000
Other Income	0	0	0	39 735 000
Revenue	175 857 000	154 703 000	147 588 000	143 140 000
Cost of Goods Sold	15 503 000	11 195 000	10 314 000	16 318 000
Salary Costs	94 301 000	90 290 000	91 691 000	86 336 000
Depreciation	1 090 000	1 181 000	499 000	3 060 000
Impairment	0	0	614 000	0
Expenditure	166 276 000	145 640 000	144 103 000	145 176 000
Operating Profit	9 580 000	9 062 000	3 485 000	−2 035 000
Financial Income	897 000	1 997 000	1 240 000	1 470 000
Financial Costs	1 623 000	72 000	407 000	51 000
Financial Balance	−726 000	1 925 000	833 000	1 419 000
Dividends	0	0	0	0
Net Income	8 854 000	10 987 000	4 318 000	−616 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 165 000	3 117 000	4 208 000	1 242 000
Total Tangible Assets	2 165 000	3 117 000	4 208 000	1 242 000
Total Fiancial Fixed Assets	12 345 000	5 206 000	4 998 000	4 913 000
Total Fixed Assets	14 510 000	8 323 000	9 206 000	6 154 000
Stock	0	0	0	0
Total Investments	29 901 000	31 388 000	11 929 000	11 119 000
Cash, Bank	50 675 000	46 768 000	47 381 000	47 299 000
Total Current Assets	96 931 000	86 188 000	71 232 000	67 083 000
Total Assets	111 441 000	94 512 000	80 439 000	73 237 000
Total Equity	61 218 000	52 358 000	41 371 000	37 053 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 031 000	10 634 000	12 259 000	12 726 000
Creditors	8 496 000	0	6 008 000	6 081 000
Unpaid Taxes	6 362 000	0	6 817 000	6 779 000
Dividends	0	0	0	0
Other Current Debt	24 335 000	31 520 000	13 984 000	10 598 000
Total Current Debt	39 192 000	31 520 000	26 809 000	23 458 000
Total Equity and Debt	111 441 000	94 512 000	80 439 000	73 237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,46 %	20,98 %	10,44 %	−1,66 %
Debt-to-Equity Ratio	0,18	0,2	0,3	0,34
Operating Profit Margin	5,45 %	5,86 %	2,36 %	−1,42 %
Current Ratio	2,47	2,73	2,66	2,86
Quick Ratio	2,47	2,73	2,66	2,86
Equity Ratio	0,55	0,55	0,51	0,51
Gross Profit Margin	91,18 %	92,76 %	93,01 %	88,6 %