DAHLBERG EIENDOM AS

7530 MERÅKER

Finances

Share Ownership

Return on Equity

6,51 %

Current Ratio

0,44

Debt-to-Equity Ratio

0,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	382 000	468 000	404 000	475 000
Net Income	82 000	185 000	112 000	53 000
Total Assets	2 629 000	2 795 000	2 811 000	2 881 000
Total Equity	1 260 000	1 178 000	993 000	881 000

Income (NOK)	2022	2021	2020	2019
Revenue	382 000	468 000	404 000	475 000
Expenditure	199 000	174 000	183 000	312 000
Operating Profit	183 000	295 000	221 000	163 000
Financial Income	0	0	0	0
Financial Costs	53 000	58 000	77 000	96 000
Financial Balance	−53 000	−58 000	−77 000	−96 000
Earnings Before Tax	131 000	237 000	144 000	68 000
Tax	49 000	52 000	32 000	15 000
Net Income	82 000	185 000	112 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 505 000	2 609 000	2 689 000	2 769 000
Total Current Assets	123 000	186 000	122 000	112 000
Total Assets	2 629 000	2 795 000	2 811 000	2 881 000
Total Retained Equity	1 060 000	978 000	793 000	681 000
Total Equity	1 260 000	1 178 000	993 000	881 000
Total Long-Term Debt	1 092 000	1 255 000	1 521 000	1 774 000
Total Current Debt	277 000	362 000	296 000	226 000
Total Equity and Debt	2 629 000	2 795 000	2 811 000	2 881 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	382 000	468 000	404 000	475 000
Revenue	382 000	468 000	404 000	475 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	88 000	88 000	88 000	180 000
Impairment	0	0	0	0
Expenditure	199 000	174 000	183 000	312 000
Operating Profit	183 000	295 000	221 000	163 000
Financial Income	0	0	0	0
Financial Costs	53 000	58 000	77 000	96 000
Financial Balance	−53 000	−58 000	−77 000	−96 000
Dividends	0	0	0	0
Net Income	82 000	185 000	112 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	16 000	9 000	1 000
Real Eastate	2 505 000	2 593 000	2 680 000	2 768 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 505 000	2 593 000	2 680 000	2 768 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 505 000	2 609 000	2 689 000	2 769 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	81 000	17 000	7 000
Total Current Assets	123 000	186 000	122 000	112 000
Total Assets	2 629 000	2 795 000	2 811 000	2 881 000
Total Equity	1 260 000	1 178 000	993 000	881 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 092 000	1 255 000	1 521 000	1 774 000
Creditors	26 000	14 000	39 000	5 000
Unpaid Taxes	56 000	87 000	64 000	27 000
Dividends	0	0	0	0
Other Current Debt	161 000	201 000	154 000	151 000
Total Current Debt	277 000	362 000	296 000	226 000
Total Equity and Debt	2 629 000	2 795 000	2 811 000	2 881 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,51 %	15,7 %	11,28 %	6,02 %
Debt-to-Equity Ratio	0,87	1,07	1,53	2,01
Operating Profit Margin	47,91 %	63,03 %	54,7 %	34,32 %
Current Ratio	0,44	0,51	0,41	0,5
Quick Ratio	0,44	0,51	0,41	0,5
Equity Ratio	0,48	0,42	0,35	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %