HAMMER EIENDOMSSELSKAP AS

0264 OSLO

Finances

Share Ownership

Return on Equity

17,42 %

Current Ratio

2,54

Debt-to-Equity Ratio

2,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 990 000	9 309 000	7 150 000	10 563 000
Net Income	3 129 000	1 658 000	127 000	−2 890 000
Total Assets	62 148 000	64 116 000	66 601 000	68 169 000
Total Equity	17 959 000	14 830 000	13 172 000	13 036 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 990 000	9 309 000	7 150 000	10 563 000
Expenditure	6 257 000	5 869 000	5 192 000	12 627 000
Operating Profit	5 734 000	3 440 000	1 958 000	−2 064 000
Financial Income	0	0	0	1 000
Financial Costs	1 723 000	1 314 000	1 795 000	1 642 000
Financial Balance	−1 723 000	−1 314 000	−1 795 000	−1 641 000
Earnings Before Tax	4 011 000	2 125 000	163 000	−3 705 000
Tax	882 000	468 000	36 000	−815 000
Net Income	3 129 000	1 658 000	127 000	−2 890 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 545 000	61 397 000	63 047 000	65 042 000
Total Current Assets	3 603 000	2 720 000	3 554 000	3 127 000
Total Assets	62 148 000	64 116 000	66 601 000	68 169 000
Total Retained Equity	11 996 000	8 867 000	8 911 000	8 775 000
Total Equity	17 959 000	14 830 000	13 172 000	13 036 000
Total Long-Term Debt	42 771 000	48 584 000	49 990 000	52 319 000
Total Current Debt	1 418 000	703 000	3 439 000	2 814 000
Total Equity and Debt	62 148 000	64 116 000	66 601 000	68 169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 990 000	9 309 000	7 150 000	10 563 000
Other Income	0	0	0	0
Revenue	11 990 000	9 309 000	7 150 000	10 563 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 852 000	2 802 000	2 792 000	2 792 000
Impairment	0	0	0	0
Expenditure	6 257 000	5 869 000	5 192 000	12 627 000
Operating Profit	5 734 000	3 440 000	1 958 000	−2 064 000
Financial Income	0	0	0	1 000
Financial Costs	1 723 000	1 314 000	1 795 000	1 642 000
Financial Balance	−1 723 000	−1 314 000	−1 795 000	−1 641 000
Dividends	0	0	0	0
Net Income	3 129 000	1 658 000	127 000	−2 890 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	58 545 000	61 397 000	63 047 000	65 042 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	58 545 000	61 397 000	63 047 000	65 042 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	58 545 000	61 397 000	63 047 000	65 042 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	381 000	358 000	1 152 000	1 147 000
Total Current Assets	3 603 000	2 720 000	3 554 000	3 127 000
Total Assets	62 148 000	64 116 000	66 601 000	68 169 000
Total Equity	17 959 000	14 830 000	13 172 000	13 036 000
Short-Term Group Debt	947 000	480 000	2 666 000	855 000
Total Long-Term Debt	42 771 000	48 584 000	49 990 000	52 319 000
Creditors	258 000	121 000	344 000	1 960 000
Unpaid Taxes	206 000	102 000	429 000	0
Dividends	0	0	0	0
Other Current Debt	7 000	0	0	0
Total Current Debt	1 418 000	703 000	3 439 000	2 814 000
Total Equity and Debt	62 148 000	64 116 000	66 601 000	68 169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,42 %	11,18 %	0,96 %	−22,17 %
Debt-to-Equity Ratio	2,38	3,28	3,8	4,01
Operating Profit Margin	47,82 %	36,95 %	27,38 %	−19,54 %
Current Ratio	2,54	3,87	1,03	1,11
Quick Ratio	2,54	3,87	1,03	1,11
Equity Ratio	0,29	0,23	0,2	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %