VESTSIDA HAGEBY AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

13,77 %

Current Ratio

N/A

Debt-to-Equity Ratio

−3,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−210 000	−254 000	−197 000	−219 000
Total Assets	3 474 000	3 515 000	3 505 000	3 545 000
Total Equity	−1 525 000	−1 314 000	−1 161 000	−963 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	42 000	90 000	40 000	68 000
Operating Profit	−42 000	−90 000	−40 000	−68 000
Financial Income	1 000	0	0	2 000
Financial Costs	169 000	163 000	158 000	152 000
Financial Balance	−168 000	−163 000	−158 000	−150 000
Earnings Before Tax	−210 000	−254 000	−197 000	−219 000
Tax	0	0	0	0
Net Income	−210 000	−254 000	−197 000	−219 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 449 000	3 449 000	3 449 000	3 449 000
Total Current Assets	25 000	66 000	57 000	96 000
Total Assets	3 474 000	3 515 000	3 505 000	3 545 000
Total Retained Equity	−2 625 000	−2 414 000	−2 161 000	−1 963 000
Total Equity	−1 525 000	−1 314 000	−1 161 000	−963 000
Total Long-Term Debt	4 999 000	4 830 000	4 666 000	4 508 000
Total Current Debt	0	0	0	0
Total Equity and Debt	3 474 000	3 515 000	3 505 000	3 545 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	28 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	90 000	40 000	68 000
Operating Profit	−42 000	−90 000	−40 000	−68 000
Financial Income	1 000	0	0	2 000
Financial Costs	169 000	163 000	158 000	152 000
Financial Balance	−168 000	−163 000	−158 000	−150 000
Dividends	0	0	0	0
Net Income	−210 000	−254 000	−197 000	−219 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 449 000	3 449 000	3 449 000	3 449 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 449 000	3 449 000	3 449 000	3 449 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 449 000	3 449 000	3 449 000	3 449 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	66 000	57 000	96 000
Total Current Assets	25 000	66 000	57 000	96 000
Total Assets	3 474 000	3 515 000	3 505 000	3 545 000
Total Equity	−1 525 000	−1 314 000	−1 161 000	−963 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 999 000	4 830 000	4 666 000	4 508 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 474 000	3 515 000	3 505 000	3 545 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,77 %	19,33 %	16,97 %	22,74 %
Debt-to-Equity Ratio	−3,28	−3,68	−4,02	−4,68
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,44	−0,37	−0,33	−0,27
Gross Profit Margin	-	-	-	-