MJÅVANN EIENDOM AS

4608 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−30,66 %

Current Ratio

1,85

Debt-to-Equity Ratio

1,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 747 000	4 801 000	4 649 000	4 272 000
Net Income	−2 840 000	1 516 000	1 798 000	901 000
Total Assets	26 848 000	27 481 000	28 494 000	29 102 000
Total Equity	9 263 000	12 103 000	10 587 000	10 489 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 747 000	4 801 000	4 649 000	4 272 000
Expenditure	7 082 000	2 448 000	1 961 000	2 687 000
Operating Profit	−2 336 000	2 353 000	2 688 000	1 585 000
Financial Income	1 000	0	2 000	5 000
Financial Costs	505 000	284 000	383 000	435 000
Financial Balance	−504 000	−284 000	−381 000	−430 000
Earnings Before Tax	−2 840 000	2 070 000	2 307 000	1 155 000
Tax	0	554 000	509 000	254 000
Net Income	−2 840 000	1 516 000	1 798 000	901 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 951 000	23 481 000	24 558 000	25 493 000
Total Current Assets	3 897 000	4 000 000	3 935 000	3 609 000
Total Assets	26 848 000	27 481 000	28 494 000	29 102 000
Total Retained Equity	9 163 000	12 003 000	10 487 000	10 389 000
Total Equity	9 263 000	12 103 000	10 587 000	10 489 000
Total Long-Term Debt	15 482 000	13 005 000	14 025 000	15 138 000
Total Current Debt	2 104 000	2 373 000	3 882 000	3 476 000
Total Equity and Debt	26 848 000	27 481 000	28 494 000	29 102 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 747 000	4 801 000	4 649 000	4 272 000
Revenue	4 747 000	4 801 000	4 649 000	4 272 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 094 000	1 077 000	1 095 000	1 107 000
Impairment	0	0	0	0
Expenditure	7 082 000	2 448 000	1 961 000	2 687 000
Operating Profit	−2 336 000	2 353 000	2 688 000	1 585 000
Financial Income	1 000	0	2 000	5 000
Financial Costs	505 000	284 000	383 000	435 000
Financial Balance	−504 000	−284 000	−381 000	−430 000
Dividends	0	0	1 700 000	1 700 000
Net Income	−2 840 000	1 516 000	1 798 000	901 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 951 000	23 481 000	24 558 000	25 493 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 951 000	23 481 000	24 558 000	25 493 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 951 000	23 481 000	24 558 000	25 493 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 093 000	3 243 000	3 224 000	3 043 000
Total Current Assets	3 897 000	4 000 000	3 935 000	3 609 000
Total Assets	26 848 000	27 481 000	28 494 000	29 102 000
Total Equity	9 263 000	12 103 000	10 587 000	10 489 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 482 000	13 005 000	14 025 000	15 138 000
Creditors	733 000	238 000	64 000	52 000
Unpaid Taxes	0	266 000	282 000	236 000
Dividends	0	0	1 700 000	1 700 000
Other Current Debt	1 370 000	1 316 000	1 235 000	1 147 000
Total Current Debt	2 104 000	2 373 000	3 882 000	3 476 000
Total Equity and Debt	26 848 000	27 481 000	28 494 000	29 102 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,66 %	12,53 %	16,98 %	8,59 %
Debt-to-Equity Ratio	1,67	1,07	1,32	1,44
Operating Profit Margin	−49,21 %	49,01 %	57,82 %	37,1 %
Current Ratio	1,85	1,69	1,01	1,04
Quick Ratio	1,85	1,69	1,01	1,04
Equity Ratio	0,35	0,44	0,37	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %