EVB BYGG AS

9926 PASVIK

Finances

Share Ownership

Return on Equity

20,09 %

Current Ratio

1,89

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 916 000	2 331 000	2 010 000	1 601 000
Net Income	175 000	218 000	122 000	−131 000
Total Assets	1 427 000	1 309 000	813 000	902 000
Total Equity	871 000	696 000	478 000	356 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 916 000	2 331 000	2 010 000	1 601 000
Expenditure	2 656 000	2 050 000	1 843 000	1 715 000
Operating Profit	260 000	281 000	167 000	−114 000
Financial Income	0	0	0	0
Financial Costs	24 000	15 000	13 000	17 000
Financial Balance	−24 000	−15 000	−13 000	−17 000
Earnings Before Tax	236 000	267 000	155 000	−131 000
Tax	61 000	48 000	32 000	0
Net Income	175 000	218 000	122 000	−131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	820 000	935 000	446 000	601 000
Total Current Assets	607 000	374 000	367 000	301 000
Total Assets	1 427 000	1 309 000	813 000	902 000
Total Retained Equity	536 000	361 000	143 000	21 000
Total Equity	871 000	696 000	478 000	356 000
Total Long-Term Debt	233 000	304 000	0	0
Total Current Debt	322 000	309 000	335 000	546 000
Total Equity and Debt	1 427 000	1 309 000	813 000	902 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 886 000	2 301 000	1 799 000	1 571 000
Other Income	30 000	30 000	211 000	30 000
Revenue	2 916 000	2 331 000	2 010 000	1 601 000
Cost of Goods Sold	377 000	230 000	129 000	127 000
Salary Costs	848 000	629 000	474 000	532 000
Depreciation	225 000	152 000	155 000	164 000
Impairment	0	0	0	0
Expenditure	2 656 000	2 050 000	1 843 000	1 715 000
Operating Profit	260 000	281 000	167 000	−114 000
Financial Income	0	0	0	0
Financial Costs	24 000	15 000	13 000	17 000
Financial Balance	−24 000	−15 000	−13 000	−17 000
Dividends	0	0	0	0
Net Income	175 000	218 000	122 000	−131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	192 000	224 000	256 000	288 000
Machinery and Plant Facilities	267 000	307 000	148 000	222 000
Fixtures	362 000	404 000	43 000	91 000
Total Tangible Assets	820 000	935 000	446 000	601 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	820 000	935 000	446 000	601 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	533 000	22 000	13 000	8 000
Total Current Assets	607 000	374 000	367 000	301 000
Total Assets	1 427 000	1 309 000	813 000	902 000
Total Equity	871 000	696 000	478 000	356 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	233 000	304 000	0	0
Creditors	57 000	25 000	23 000	32 000
Unpaid Taxes	89 000	49 000	77 000	23 000
Dividends	0	0	0	0
Other Current Debt	114 000	186 000	203 000	492 000
Total Current Debt	322 000	309 000	335 000	546 000
Total Equity and Debt	1 427 000	1 309 000	813 000	902 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,09 %	31,32 %	25,52 %	−36,8 %
Debt-to-Equity Ratio	0,27	0,44	0	0
Operating Profit Margin	8,92 %	12,05 %	8,31 %	−7,12 %
Current Ratio	1,89	1,21	1,1	0,55
Quick Ratio	1,89	1,21	1,1	0,55
Equity Ratio	0,61	0,53	0,59	0,39
Gross Profit Margin	87,07 %	90,13 %	93,58 %	92,07 %