EVJE PARAFIN & FYRINGSOLJE AS

4614 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−342,86 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	93 000	113 000	104 000	60 000
Net Income	−48 000	−39 000	−23 000	−71 000
Total Assets	73 000	75 000	605 000	629 000
Total Equity	14 000	62 000	101 000	621 000

Income (NOK)	2022	2021	2020	2019
Revenue	93 000	113 000	104 000	60 000
Expenditure	141 000	152 000	128 000	131 000
Operating Profit	−48 000	−39 000	−23 000	−71 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−48 000	−39 000	−23 000	−71 000
Tax	0	0	0	0
Net Income	−48 000	−39 000	−23 000	−71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	73 000	75 000	605 000	629 000
Total Assets	73 000	75 000	605 000	629 000
Total Retained Equity	−86 000	−38 000	1 000	521 000
Total Equity	14 000	62 000	101 000	621 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	59 000	13 000	504 000	7 000
Total Equity and Debt	73 000	75 000	605 000	629 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 000	47 000	38 000	0
Other Income	66 000	66 000	66 000	60 000
Revenue	93 000	113 000	104 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	141 000	152 000	128 000	131 000
Operating Profit	−48 000	−39 000	−23 000	−71 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	497 000	0
Net Income	−48 000	−39 000	−23 000	−71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	29 000	559 000	623 000
Total Current Assets	73 000	75 000	605 000	629 000
Total Assets	73 000	75 000	605 000	629 000
Total Equity	14 000	62 000	101 000	621 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	3 000	0	6 000
Unpaid Taxes	5 000	5 000	1 000	0
Dividends	0	0	497 000	0
Other Current Debt	51 000	5 000	6 000	1 000
Total Current Debt	59 000	13 000	504 000	7 000
Total Equity and Debt	73 000	75 000	605 000	629 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−342,86 %	−62,9 %	−22,77 %	−11,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−51,61 %	−34,51 %	−22,12 %	−118,33 %
Current Ratio	1,24	5,77	1,2	89,86
Quick Ratio	1,24	5,77	1,2	89,86
Equity Ratio	0,19	0,83	0,17	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %