MIKROKREDITT AS

7604 LEVANGER

Finances

Share Ownership

Return on Equity

6,29 %

Current Ratio

N/A

Debt-to-Equity Ratio

2,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 000	89 000	45 000	47 000
Net Income	29 000	66 000	76 000	85 000
Total Assets	1 571 000	1 360 000	1 053 000	847 000
Total Equity	461 000	487 000	391 000	314 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 000	89 000	45 000	47 000
Expenditure	27 000	62 000	24 000	11 000
Operating Profit	7 000	27 000	21 000	36 000
Financial Income	22 000	39 000	55 000	49 000
Financial Costs	0	0	0	0
Financial Balance	22 000	39 000	55 000	49 000
Earnings Before Tax	29 000	66 000	76 000	85 000
Tax	0	0	0	0
Net Income	29 000	66 000	76 000	85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 562 000	1 331 000	1 010 000	821 000
Total Current Assets	9 000	30 000	43 000	26 000
Total Assets	1 571 000	1 360 000	1 053 000	847 000
Total Retained Equity	261 000	258 000	161 000	85 000
Total Equity	461 000	487 000	391 000	314 000
Total Long-Term Debt	1 109 000	874 000	662 000	0
Total Current Debt	0	0	0	532 000
Total Equity and Debt	1 571 000	1 360 000	1 053 000	847 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 000	89 000	26 000	47 000
Other Income	18 000	0	19 000	0
Revenue	34 000	89 000	45 000	47 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	62 000	24 000	11 000
Operating Profit	7 000	27 000	21 000	36 000
Financial Income	22 000	39 000	55 000	49 000
Financial Costs	0	0	0	0
Financial Balance	22 000	39 000	55 000	49 000
Dividends	0	0	0	0
Net Income	29 000	66 000	76 000	85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	225 000	225 000	225 000	225 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	225 000	225 000	225 000	225 000
Total Fiancial Fixed Assets	1 337 000	1 106 000	785 000	596 000
Total Fixed Assets	1 562 000	1 331 000	1 010 000	821 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	22 000	29 000	12 000
Total Current Assets	9 000	30 000	43 000	26 000
Total Assets	1 571 000	1 360 000	1 053 000	847 000
Total Equity	461 000	487 000	391 000	314 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 109 000	874 000	662 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	532 000
Total Current Debt	0	0	0	532 000
Total Equity and Debt	1 571 000	1 360 000	1 053 000	847 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,29 %	13,55 %	19,44 %	27,07 %
Debt-to-Equity Ratio	2,41	1,79	1,69	0
Operating Profit Margin	20,59 %	30,34 %	46,67 %	76,6 %
Current Ratio	-	-	-	0,05
Quick Ratio	-	-	-	0,05
Equity Ratio	0,29	0,36	0,37	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %