FURUMOEN BOLIGSAMEIE IV

0179 OSLO

Finances

Share Ownership

Return on Equity

39,65 %

Current Ratio

2,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 511 000	1 342 000	1 205 000	1 167 000
Net Income	270 000	−115 000	0	114 000
Total Assets	1 034 000	632 000	836 000	810 000
Total Equity	681 000	411 000	526 000	526 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 511 000	1 342 000	1 205 000	1 167 000
Expenditure	1 245 000	1 458 000	1 208 000	1 057 000
Operating Profit	265 000	−117 000	−3 000	111 000
Financial Income	4 000	2 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	2 000	3 000	3 000
Earnings Before Tax	270 000	−115 000	0	114 000
Tax	0	0	0	0
Net Income	270 000	−115 000	0	114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 034 000	632 000	836 000	810 000
Total Assets	1 034 000	632 000	836 000	810 000
Total Retained Equity	681 000	411 000	526 000	526 000
Total Equity	681 000	411 000	526 000	526 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	354 000	222 000	311 000	284 000
Total Equity and Debt	1 034 000	632 000	836 000	810 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 511 000	1 342 000	1 205 000	1 167 000
Revenue	1 511 000	1 342 000	1 205 000	1 167 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	51 000	51 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 245 000	1 458 000	1 208 000	1 057 000
Operating Profit	265 000	−117 000	−3 000	111 000
Financial Income	4 000	2 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	2 000	3 000	3 000
Dividends	0	0	0	0
Net Income	270 000	−115 000	0	114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	635 000	367 000	672 000	526 000
Total Current Assets	1 034 000	632 000	836 000	810 000
Total Assets	1 034 000	632 000	836 000	810 000
Total Equity	681 000	411 000	526 000	526 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	194 000	186 000	93 000	265 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	160 000	35 000	218 000	19 000
Total Current Debt	354 000	222 000	311 000	284 000
Total Equity and Debt	1 034 000	632 000	836 000	810 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,65 %	−27,98 %	0 %	21,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,54 %	−8,72 %	−0,25 %	9,51 %
Current Ratio	2,92	2,85	2,69	2,85
Quick Ratio	2,92	2,85	2,69	2,85
Equity Ratio	0,66	0,65	0,63	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %