AILU FUCHSIT AS

9527 KAUTOKEINO

Finances

Share Ownership

Return on Equity

0,97 %

Current Ratio

0,04

Debt-to-Equity Ratio

−0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−12 000	0	0	0
Total Assets	25 000	25 000	25 000	25 000
Total Equity	−1 233 000	−1 221 000	−1 221 000	−1 221 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	0	0	0
Operating Profit	−12 000	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−12 000	0	0	0
Tax	0	0	0	0
Net Income	−12 000	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	25 000	25 000	25 000	25 000
Total Assets	25 000	25 000	25 000	25 000
Total Retained Equity	−5 008 000	−4 996 000	−4 996 000	−4 996 000
Total Equity	−1 233 000	−1 221 000	−1 221 000	−1 221 000
Total Long-Term Debt	626 000	626 000	626 000	300 000
Total Current Debt	633 000	620 000	620 000	946 000
Total Equity and Debt	25 000	25 000	25 000	25 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	0	0	0
Operating Profit	−12 000	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−12 000	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	25 000	25 000	25 000	25 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	25 000	25 000	25 000	25 000
Total Assets	25 000	25 000	25 000	25 000
Total Equity	−1 233 000	−1 221 000	−1 221 000	−1 221 000
Short-Term Group Debt	0	0	0	338 000
Total Long-Term Debt	626 000	626 000	626 000	300 000
Creditors	116 000	103 000	153 000	153 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	517 000	517 000	467 000	455 000
Total Current Debt	633 000	620 000	620 000	946 000
Total Equity and Debt	25 000	25 000	25 000	25 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,97 %	−0 %	−0 %	−0 %
Debt-to-Equity Ratio	−0,51	−0,51	−0,51	−0,25
Operating Profit Margin	-	-	-	-
Current Ratio	0,04	0,04	0,04	0,03
Quick Ratio	0,04	0,04	0,04	0,03
Equity Ratio	−49,32	−48,84	−48,84	−48,84
Gross Profit Margin	-	-	-	-