HADELAND ENERGI AS

2770 JAREN

Finances

Return on Equity

38,93 %

Current Ratio

1,47

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	300 368 000	26 987 000	18 791 000	67 144 000
Total Assets	790 004 000	506 385 000	496 158 000	488 626 000
Total Equity	771 608 000	480 798 000	463 371 000	454 139 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 244 000	1 186 000	1 980 000	1 486 000
Operating Profit	−2 244 000	−1 186 000	−1 980 000	−1 486 000
Financial Income	303 172 000	28 993 000	21 879 000	69 959 000
Financial Costs	560 000	820 000	1 108 000	1 329 000
Financial Balance	302 612 000	28 173 000	20 771 000	68 630 000
Earnings Before Tax	300 368 000	26 987 000	18 791 000	67 144 000
Tax	0	0	0	0
Net Income	300 368 000	26 987 000	18 791 000	67 144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	774 879 000	489 582 000	481 994 000	483 991 000
Total Current Assets	15 125 000	16 803 000	14 164 000	4 635 000
Total Assets	790 004 000	506 385 000	496 158 000	488 626 000
Total Retained Equity	569 274 000	278 464 000	261 037 000	251 805 000
Total Equity	771 608 000	480 798 000	463 371 000	454 139 000
Total Long-Term Debt	8 108 000	15 664 000	22 747 000	26 635 000
Total Current Debt	10 288 000	9 923 000	10 040 000	7 852 000
Total Equity and Debt	790 004 000	506 385 000	496 158 000	488 626 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	781 000	154 000	663 000	204 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 244 000	1 186 000	1 980 000	1 486 000
Operating Profit	−2 244 000	−1 186 000	−1 980 000	−1 486 000
Financial Income	303 172 000	28 993 000	21 879 000	69 959 000
Financial Costs	560 000	820 000	1 108 000	1 329 000
Financial Balance	302 612 000	28 173 000	20 771 000	68 630 000
Dividends	9 559 000	9 559 000	9 559 000	7 551 000
Net Income	300 368 000	26 987 000	18 791 000	67 144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	774 879 000	489 582 000	481 994 000	483 991 000
Total Fixed Assets	774 879 000	489 582 000	481 994 000	483 991 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 054 000	16 339 000	13 607 000	4 083 000
Total Current Assets	15 125 000	16 803 000	14 164 000	4 635 000
Total Assets	790 004 000	506 385 000	496 158 000	488 626 000
Total Equity	771 608 000	480 798 000	463 371 000	454 139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 108 000	15 664 000	22 747 000	26 635 000
Creditors	245 000	52 000	106 000	86 000
Unpaid Taxes	367 000	54 000	31 000	41 000
Dividends	9 559 000	9 559 000	9 559 000	7 551 000
Other Current Debt	117 000	258 000	344 000	174 000
Total Current Debt	10 288 000	9 923 000	10 040 000	7 852 000
Total Equity and Debt	790 004 000	506 385 000	496 158 000	488 626 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,93 %	5,61 %	4,06 %	14,78 %
Debt-to-Equity Ratio	0,01	0,03	0,05	0,06
Operating Profit Margin	-	-	-	-
Current Ratio	1,47	1,69	1,41	0,59
Quick Ratio	1,47	1,69	1,41	0,59
Equity Ratio	0,98	0,95	0,93	0,93
Gross Profit Margin	-	-	-	-