EQUINOR ENERGY INTERNATIONAL VENEZUELA AS

4035 STAVANGER

Finances

Share Ownership

Return on Equity

−55,47 %

Current Ratio

132,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 237 000	16 887 000	35 537 000	26 851 000
Net Income	−59 219 000	−58 118 000	−42 147 000	−47 813 000
Total Assets	107 568 000	58 294 000	114 080 000	153 827 000
Total Equity	106 758 000	49 039 000	109 707 000	148 316 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 237 000	16 887 000	35 537 000	26 851 000
Expenditure	60 833 000	75 611 000	92 055 000	88 474 000
Operating Profit	−59 596 000	−58 723 000	−56 517 000	−61 622 000
Financial Income	484 000	775 000	−3 180 000	−9 633 000
Financial Costs	0	0	0	0
Financial Balance	484 000	775 000	−3 180 000	−9 633 000
Earnings Before Tax	−59 112 000	−57 947 000	−59 697 000	−71 255 000
Tax	106 000	171 000	−17 550 000	−23 442 000
Net Income	−59 219 000	−58 118 000	−42 147 000	−47 813 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	17 066 000	17 911 000	2 148 000
Total Current Assets	107 568 000	41 229 000	96 169 000	151 679 000
Total Assets	107 568 000	58 294 000	114 080 000	153 827 000
Total Retained Equity	0	0	0	0
Total Equity	106 758 000	49 039 000	109 707 000	148 316 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	810 000	9 255 000	4 374 000	5 511 000
Total Equity and Debt	107 568 000	58 294 000	114 080 000	153 827 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 237 000	16 887 000	35 537 000	26 851 000
Revenue	1 237 000	16 887 000	35 537 000	26 851 000
Cost of Goods Sold	0	0	0	0
Salary Costs	32 808 000	47 622 000	50 582 000	33 163 000
Depreciation	0	388 000	579 000	1 367 000
Impairment	0	0	0	0
Expenditure	60 833 000	75 611 000	92 055 000	88 474 000
Operating Profit	−59 596 000	−58 723 000	−56 517 000	−61 622 000
Financial Income	484 000	775 000	−3 180 000	−9 633 000
Financial Costs	0	0	0	0
Financial Balance	484 000	775 000	−3 180 000	−9 633 000
Dividends	0	0	0	0
Net Income	−59 219 000	−58 118 000	−42 147 000	−47 813 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	16 875 000	16 327 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	1 347 000	1 910 000
Total Tangible Assets	0	0	1 347 000	1 910 000
Total Fiancial Fixed Assets	0	190 000	238 000	238 000
Total Fixed Assets	0	17 066 000	17 911 000	2 148 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	296 000	3 472 000	2 318 000	3 281 000
Total Current Assets	107 568 000	41 229 000	96 169 000	151 679 000
Total Assets	107 568 000	58 294 000	114 080 000	153 827 000
Total Equity	106 758 000	49 039 000	109 707 000	148 316 000
Short-Term Group Debt	0	3 269 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	488 000	1 249 000	906 000	1 171 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	185 000	4 737 000	3 467 000	3 670 000
Total Current Debt	810 000	9 255 000	4 374 000	5 511 000
Total Equity and Debt	107 568 000	58 294 000	114 080 000	153 827 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−55,47 %	−118,51 %	−38,42 %	−32,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4 817,78 %	−347,74 %	−159,04 %	−229,5 %
Current Ratio	132,8	4,45	21,99	27,52
Quick Ratio	132,8	4,45	21,99	27,52
Equity Ratio	0,99	0,84	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %