BUREVIK BOLIGSAMEIE

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

−135,9 %

Current Ratio

2,78

Debt-to-Equity Ratio

−2,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	708 000	650 000	494 000	491 000
Net Income	106 000	−222 000	38 000	−5 000
Total Assets	161 000	109 000	221 000	225 000
Total Equity	−78 000	−184 000	37 000	0

Income (NOK)	2022	2021	2020	2019
Revenue	708 000	650 000	494 000	491 000
Expenditure	589 000	869 000	463 000	499 000
Operating Profit	102 000	−227 000	31 000	−8 000
Financial Income	11 000	11 000	12 000	12 000
Financial Costs	7 000	6 000	5 000	9 000
Financial Balance	4 000	5 000	7 000	3 000
Earnings Before Tax	123 000	−215 000	38 000	−5 000
Tax	0	0	0	0
Net Income	106 000	−222 000	38 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	161 000	109 000	221 000	225 000
Total Assets	161 000	109 000	221 000	225 000
Total Retained Equity	−78 000	−184 000	37 000	0
Total Equity	−78 000	−184 000	37 000	0
Total Long-Term Debt	181 000	224 000	72 000	123 000
Total Current Debt	58 000	69 000	112 000	102 000
Total Equity and Debt	161 000	109 000	221 000	225 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	491 000
Other Income	708 000	650 000	494 000	0
Revenue	708 000	650 000	494 000	491 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	31 000	95 000	65 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	589 000	869 000	463 000	499 000
Operating Profit	102 000	−227 000	31 000	−8 000
Financial Income	11 000	11 000	12 000	12 000
Financial Costs	7 000	6 000	5 000	9 000
Financial Balance	4 000	5 000	7 000	3 000
Dividends	0	0	0	0
Net Income	106 000	−222 000	38 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	17 000	182 000	187 000
Total Current Assets	161 000	109 000	221 000	225 000
Total Assets	161 000	109 000	221 000	225 000
Total Equity	−78 000	−184 000	37 000	0
Short-Term Group Debt	0	0	0	48 000
Total Long-Term Debt	181 000	224 000	72 000	123 000
Creditors	41 000	36 000	42 000	50 000
Unpaid Taxes	0	0	12 000	4 000
Dividends	0	0	0	0
Other Current Debt	17 000	32 000	58 000	0
Total Current Debt	58 000	69 000	112 000	102 000
Total Equity and Debt	161 000	109 000	221 000	225 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−135,9 %	120,65 %	102,7 %	-
Debt-to-Equity Ratio	−2,32	−1,22	1,95	-
Operating Profit Margin	14,41 %	−34,92 %	6,28 %	−1,63 %
Current Ratio	2,78	1,58	1,97	2,21
Quick Ratio	2,78	1,58	1,97	2,21
Equity Ratio	−0,48	−1,69	0,17	0
Gross Profit Margin	100 %	100 %	100 %	100 %