GODVIKSVINGENE 125 AS

5058 BERGEN

Finances

Share Ownership

Return on Equity

16,22 %

Current Ratio

1,33

Debt-to-Equity Ratio

2,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 126 000	8 487 000	7 889 000	7 341 000
Net Income	3 300 000	2 240 000	1 997 000	1 713 000
Total Assets	72 789 000	68 728 000	70 322 000	67 882 000
Total Equity	20 347 000	17 047 000	14 807 000	12 810 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 126 000	8 487 000	7 889 000	7 341 000
Expenditure	4 231 000	3 677 000	3 278 000	3 047 000
Operating Profit	4 895 000	4 810 000	4 611 000	4 293 000
Financial Income	1 238 000	19 000	13 000	7 000
Financial Costs	1 878 000	1 942 000	2 058 000	2 095 000
Financial Balance	−640 000	−1 923 000	−2 045 000	−2 088 000
Earnings Before Tax	4 255 000	2 887 000	2 566 000	2 206 000
Tax	955 000	647 000	570 000	493 000
Net Income	3 300 000	2 240 000	1 997 000	1 713 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 699 000	66 563 000	67 295 000	65 683 000
Total Current Assets	2 090 000	2 165 000	3 027 000	2 199 000
Total Assets	72 789 000	68 728 000	70 322 000	67 882 000
Total Retained Equity	20 101 000	16 801 000	14 561 000	12 564 000
Total Equity	20 347 000	17 047 000	14 807 000	12 810 000
Total Long-Term Debt	50 872 000	50 361 000	54 138 000	53 682 000
Total Current Debt	1 570 000	1 320 000	1 377 000	1 389 000
Total Equity and Debt	72 789 000	68 728 000	70 322 000	67 882 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 126 000	8 487 000	7 889 000	7 341 000
Revenue	9 126 000	8 487 000	7 889 000	7 341 000
Cost of Goods Sold	0	0	0	53 000
Salary Costs	0	0	0	0
Depreciation	1 850 000	1 776 000	1 753 000	1 716 000
Impairment	0	0	0	0
Expenditure	4 231 000	3 677 000	3 278 000	3 047 000
Operating Profit	4 895 000	4 810 000	4 611 000	4 293 000
Financial Income	1 238 000	19 000	13 000	7 000
Financial Costs	1 878 000	1 942 000	2 058 000	2 095 000
Financial Balance	−640 000	−1 923 000	−2 045 000	−2 088 000
Dividends	0	0	0	0
Net Income	3 300 000	2 240 000	1 997 000	1 713 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	70 498 000	66 150 000	66 669 000	65 671 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	12 000	25 000	12 000
Total Tangible Assets	70 499 000	66 162 000	66 694 000	65 683 000
Total Fiancial Fixed Assets	201 000	401 000	602 000	0
Total Fixed Assets	70 699 000	66 563 000	67 295 000	65 683 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 445 000	1 657 000	2 561 000	1 883 000
Total Current Assets	2 090 000	2 165 000	3 027 000	2 199 000
Total Assets	72 789 000	68 728 000	70 322 000	67 882 000
Total Equity	20 347 000	17 047 000	14 807 000	12 810 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 872 000	50 361 000	54 138 000	53 682 000
Creditors	460 000	148 000	107 000	103 000
Unpaid Taxes	162 000	85 000	254 000	312 000
Dividends	0	0	0	0
Other Current Debt	20 000	452 000	485 000	522 000
Total Current Debt	1 570 000	1 320 000	1 377 000	1 389 000
Total Equity and Debt	72 789 000	68 728 000	70 322 000	67 882 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,22 %	13,14 %	13,49 %	13,37 %
Debt-to-Equity Ratio	2,5	2,95	3,66	4,19
Operating Profit Margin	53,64 %	56,67 %	58,45 %	58,48 %
Current Ratio	1,33	1,64	2,2	1,58
Quick Ratio	1,33	1,64	2,2	1,58
Equity Ratio	0,28	0,25	0,21	0,19
Gross Profit Margin	100 %	100 %	100 %	99,28 %