BOLIGAKSJESELSKAPET HIB APART

5004 BERGEN

Finances

Share Ownership

Return on Equity

11,35 %

Current Ratio

13,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 235 000	2 110 000	2 321 000	2 199 000
Net Income	794 000	826 000	1 008 000	−536 000
Total Assets	28 079 000	28 624 000	28 289 000	28 019 000
Total Equity	6 997 000	6 203 000	5 377 000	4 370 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 235 000	2 110 000	2 321 000	2 199 000
Expenditure	828 000	832 000	757 000	2 158 000
Operating Profit	1 408 000	1 278 000	1 564 000	42 000
Financial Income	1 000	4 000	7 000	3 000
Financial Costs	−614 000	456 000	563 000	580 000
Financial Balance	615 000	−452 000	−556 000	−577 000
Earnings Before Tax	794 000	826 000	1 008 000	−536 000
Tax	0	0	0	0
Net Income	794 000	826 000	1 008 000	−536 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 287 000	27 287 000	27 287 000	27 287 000
Total Current Assets	792 000	1 337 000	1 001 000	731 000
Total Assets	28 079 000	28 624 000	28 289 000	28 019 000
Total Retained Equity	6 366 000	5 572 000	4 746 000	3 738 000
Total Equity	6 997 000	6 203 000	5 377 000	4 370 000
Total Long-Term Debt	21 023 000	21 790 000	22 578 000	23 295 000
Total Current Debt	59 000	631 000	333 000	353 000
Total Equity and Debt	28 079 000	28 624 000	28 289 000	28 019 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 235 000	2 110 000	2 321 000	2 199 000
Revenue	2 235 000	2 110 000	2 321 000	2 199 000
Cost of Goods Sold	0	0	0	0
Salary Costs	90 000	88 000	86 000	85 000
Depreciation	0	0	0	2 000
Impairment	0	0	0	0
Expenditure	828 000	832 000	757 000	2 158 000
Operating Profit	1 408 000	1 278 000	1 564 000	42 000
Financial Income	1 000	4 000	7 000	3 000
Financial Costs	−614 000	456 000	563 000	580 000
Financial Balance	615 000	−452 000	−556 000	−577 000
Dividends	0	0	0	0
Net Income	794 000	826 000	1 008 000	−536 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 287 000	27 287 000	27 287 000	27 287 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	27 287 000	27 287 000	27 287 000	27 287 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 287 000	27 287 000	27 287 000	27 287 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	607 000	905 000	372 000	249 000
Total Current Assets	792 000	1 337 000	1 001 000	731 000
Total Assets	28 079 000	28 624 000	28 289 000	28 019 000
Total Equity	6 997 000	6 203 000	5 377 000	4 370 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 023 000	21 790 000	22 578 000	23 295 000
Creditors	22 000	565 000	295 000	300 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	37 000	65 000	38 000	54 000
Total Current Debt	59 000	631 000	333 000	353 000
Total Equity and Debt	28 079 000	28 624 000	28 289 000	28 019 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,35 %	13,32 %	18,75 %	−12,27 %
Debt-to-Equity Ratio	3	3,51	4,2	5,33
Operating Profit Margin	63 %	60,57 %	67,38 %	1,91 %
Current Ratio	13,42	2,12	3,01	2,07
Quick Ratio	13,42	2,12	3,01	2,07
Equity Ratio	0,25	0,22	0,19	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %