KNOWIT DECISION AS

0164 OSLO

Finances

Share Ownership

Return on Equity

63,36 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	62 095 000	47 165 000	38 238 000	29 629 000
Net Income	6 345 000	4 616 000	3 443 000	2 607 000
Total Assets	30 409 000	25 899 000	22 170 000	19 439 000
Total Equity	10 014 000	10 013 000	10 011 000	9 844 000

Income (NOK)	2022	2021	2020	2019
Revenue	62 095 000	47 165 000	38 238 000	29 629 000
Expenditure	54 241 000	41 250 000	33 867 000	26 436 000
Operating Profit	7 854 000	5 915 000	4 370 000	3 193 000
Financial Income	256 000	6 000	39 000	112 000
Financial Costs	0	0	0	0
Financial Balance	256 000	6 000	39 000	112 000
Earnings Before Tax	8 109 000	5 920 000	4 409 000	3 305 000
Tax	1 764 000	1 305 000	966 000	699 000
Net Income	6 345 000	4 616 000	3 443 000	2 607 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	45 000	6 000	8 000
Total Current Assets	30 406 000	25 853 000	22 164 000	19 431 000
Total Assets	30 409 000	25 899 000	22 170 000	19 439 000
Total Retained Equity	9 714 000	9 713 000	9 711 000	9 544 000
Total Equity	10 014 000	10 013 000	10 011 000	9 844 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 395 000	15 885 000	12 159 000	9 595 000
Total Equity and Debt	30 409 000	25 899 000	22 170 000	19 439 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	62 095 000	47 165 000	38 238 000	29 629 000
Other Income	0	0	0	0
Revenue	62 095 000	47 165 000	38 238 000	29 629 000
Cost of Goods Sold	6 415 000	5 487 000	3 803 000	1 720 000
Salary Costs	41 397 000	31 461 000	26 675 000	21 407 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	54 241 000	41 250 000	33 867 000	26 436 000
Operating Profit	7 854 000	5 915 000	4 370 000	3 193 000
Financial Income	256 000	6 000	39 000	112 000
Financial Costs	0	0	0	0
Financial Balance	256 000	6 000	39 000	112 000
Dividends	0	0	0	0
Net Income	6 345 000	4 616 000	3 443 000	2 607 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	45 000	6 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 000	45 000	6 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 983 000	1 050 000	978 000	804 000
Total Current Assets	30 406 000	25 853 000	22 164 000	19 431 000
Total Assets	30 409 000	25 899 000	22 170 000	19 439 000
Total Equity	10 014 000	10 013 000	10 011 000	9 844 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 058 000	1 249 000	936 000	818 000
Unpaid Taxes	5 754 000	3 773 000	3 091 000	2 658 000
Dividends	0	0	0	0
Other Current Debt	13 583 000	10 821 000	8 119 000	6 114 000
Total Current Debt	20 395 000	15 885 000	12 159 000	9 595 000
Total Equity and Debt	30 409 000	25 899 000	22 170 000	19 439 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,36 %	46,1 %	34,39 %	26,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,65 %	12,54 %	11,43 %	10,78 %
Current Ratio	1,49	1,63	1,82	2,03
Quick Ratio	1,49	1,63	1,82	2,03
Equity Ratio	0,33	0,39	0,45	0,51
Gross Profit Margin	89,67 %	88,37 %	90,05 %	94,19 %