VETWEB AS

0371 OSLO

Finances

Share Ownership

Return on Equity

54,58 %

Current Ratio

4,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	221 000	267 000	261 000	249 000
Net Income	167 000	−17 000	66 000	50 000
Total Assets	397 000	297 000	375 000	881 000
Total Equity	306 000	288 000	317 000	800 000

Income (NOK)	2022	2021	2020	2019
Revenue	221 000	267 000	261 000	249 000
Expenditure	54 000	285 000	167 000	193 000
Operating Profit	167 000	−17 000	93 000	56 000
Financial Income	0	0	2 000	7 000
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	7 000
Earnings Before Tax	167 000	−17 000	94 000	64 000
Tax	0	0	29 000	14 000
Net Income	167 000	−17 000	66 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	35 000
Total Current Assets	397 000	297 000	375 000	845 000
Total Assets	397 000	297 000	375 000	881 000
Total Retained Equity	206 000	188 000	217 000	50 000
Total Equity	306 000	288 000	317 000	800 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	91 000	9 000	58 000	81 000
Total Equity and Debt	397 000	297 000	375 000	881 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	221 000	267 000	261 000	249 000
Other Income	0	0	0	0
Revenue	221 000	267 000	261 000	249 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	35 000	113 000
Impairment	0	0	0	0
Expenditure	54 000	285 000	167 000	193 000
Operating Profit	167 000	−17 000	93 000	56 000
Financial Income	0	0	2 000	7 000
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	7 000
Dividends	0	0	0	0
Net Income	167 000	−17 000	66 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	35 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	35 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	397 000	297 000	375 000	545 000
Total Current Assets	397 000	297 000	375 000	845 000
Total Assets	397 000	297 000	375 000	881 000
Total Equity	306 000	288 000	317 000	800 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	9 000	30 000	51 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	91 000	9 000	58 000	81 000
Total Equity and Debt	397 000	297 000	375 000	881 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,58 %	−5,9 %	20,82 %	6,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	75,57 %	−6,37 %	35,63 %	22,49 %
Current Ratio	4,36	33	6,47	10,43
Quick Ratio	4,36	33	6,47	10,43
Equity Ratio	0,77	0,97	0,85	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %