WISE ONLINE SERVICES AS

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

1,38 %

Current Ratio

0,16

Debt-to-Equity Ratio

−0,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−69 000	−18 000	−9 000	−21 000
Total Assets	121 000	122 000	124 000	124 000
Total Equity	−4 989 000	−4 920 000	−4 902 000	−4 893 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	68 000	17 000	9 000	21 000
Operating Profit	−68 000	−17 000	−9 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	−69 000	−18 000	−9 000	−21 000
Tax	0	0	0	0
Net Income	−69 000	−18 000	−9 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	121 000	122 000	124 000	124 000
Total Assets	121 000	122 000	124 000	124 000
Total Retained Equity	−5 105 000	−5 037 000	−5 019 000	−5 010 000
Total Equity	−4 989 000	−4 920 000	−4 902 000	−4 893 000
Total Long-Term Debt	4 370 000	4 348 000	4 332 000	4 307 000
Total Current Debt	740 000	694 000	694 000	710 000
Total Equity and Debt	121 000	122 000	124 000	124 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−8 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	68 000	17 000	9 000	21 000
Operating Profit	−68 000	−17 000	−9 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	−69 000	−18 000	−9 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	121 000	122 000	124 000	124 000
Total Current Assets	121 000	122 000	124 000	124 000
Total Assets	121 000	122 000	124 000	124 000
Total Equity	−4 989 000	−4 920 000	−4 902 000	−4 893 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 370 000	4 348 000	4 332 000	4 307 000
Creditors	444 000	398 000	398 000	405 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	296 000	296 000	296 000	303 000
Total Current Debt	740 000	694 000	694 000	710 000
Total Equity and Debt	121 000	122 000	124 000	124 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,38 %	0,37 %	0,18 %	0,43 %
Debt-to-Equity Ratio	−0,88	−0,88	−0,88	−0,88
Operating Profit Margin	-	-	-	-
Current Ratio	0,16	0,18	0,18	0,17
Quick Ratio	0,16	0,18	0,18	0,17
Equity Ratio	−41,23	−40,33	−39,53	−39,46
Gross Profit Margin	-	-	-	-