GEMINIVEIEN SAMEIE

2150 ÅRNES

Finances

Share Ownership

Return on Equity

4,59 %

Current Ratio

9,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	426 000	430 000	401 000	394 000
Net Income	15 000	40 000	54 000	8 000
Total Assets	366 000	354 000	347 000	257 000
Total Equity	327 000	313 000	273 000	219 000

Income (NOK)	2022	2021	2020	2019
Revenue	426 000	430 000	401 000	394 000
Expenditure	412 000	390 000	347 000	386 000
Operating Profit	15 000	40 000	54 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	15 000	40 000	54 000	8 000
Tax	0	0	0	0
Net Income	15 000	40 000	54 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	366 000	354 000	347 000	257 000
Total Assets	366 000	354 000	347 000	257 000
Total Retained Equity	327 000	313 000	273 000	219 000
Total Equity	327 000	313 000	273 000	219 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	39 000	42 000	74 000	39 000
Total Equity and Debt	366 000	354 000	347 000	257 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	426 000	430 000	401 000	394 000
Revenue	426 000	430 000	401 000	394 000
Cost of Goods Sold	0	0	0	0
Salary Costs	30 000	30 000	23 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	412 000	390 000	347 000	386 000
Operating Profit	15 000	40 000	54 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	15 000	40 000	54 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	307 000	290 000	286 000	223 000
Total Current Assets	366 000	354 000	347 000	257 000
Total Assets	366 000	354 000	347 000	257 000
Total Equity	327 000	313 000	273 000	219 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	8 000	41 000	39 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	34 000	33 000	0
Total Current Debt	39 000	42 000	74 000	39 000
Total Equity and Debt	366 000	354 000	347 000	257 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,59 %	12,78 %	19,78 %	3,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,52 %	9,3 %	13,47 %	2,03 %
Current Ratio	9,38	8,43	4,69	6,59
Quick Ratio	9,38	8,43	4,69	6,59
Equity Ratio	0,89	0,88	0,79	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table