GREI UTVIKLING AS

7232 LUNDAMO

Finances

Return on Equity

−0,91 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−25 000	−74 000	−11 000	−14 000
Total Assets	4 281 000	4 896 000	4 970 000	5 015 000
Total Equity	2 738 000	2 764 000	2 838 000	2 849 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	74 000	11 000	14 000
Operating Profit	−26 000	−74 000	−11 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−26 000	−74 000	−11 000	−14 000
Tax	0	0	0	0
Net Income	−25 000	−74 000	−11 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 280 000	4 895 000	4 903 000	5 005 000
Total Current Assets	1 000	1 000	68 000	10 000
Total Assets	4 281 000	4 896 000	4 970 000	5 015 000
Total Retained Equity	980 000	1 005 000	1 079 000	1 090 000
Total Equity	2 738 000	2 764 000	2 838 000	2 849 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 542 000	2 133 000	2 133 000	2 166 000
Total Equity and Debt	4 281 000	4 896 000	4 970 000	5 015 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	74 000	11 000	14 000
Operating Profit	−26 000	−74 000	−11 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−25 000	−74 000	−11 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 279 000	4 895 000	4 903 000	5 005 000
Total Fixed Assets	4 280 000	4 895 000	4 903 000	5 005 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	68 000	10 000
Total Current Assets	1 000	1 000	68 000	10 000
Total Assets	4 281 000	4 896 000	4 970 000	5 015 000
Total Equity	2 738 000	2 764 000	2 838 000	2 849 000
Short-Term Group Debt	6 000	603 000	603 000	603 000
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 534 000	1 530 000	1 530 000	1 564 000
Total Current Debt	1 542 000	2 133 000	2 133 000	2 166 000
Total Equity and Debt	4 281 000	4 896 000	4 970 000	5 015 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,91 %	−2,68 %	−0,39 %	−0,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0,03	0
Quick Ratio	0	0	0,03	0
Equity Ratio	0,64	0,56	0,57	0,57
Gross Profit Margin	-	-	-	-