LAMPEBUTIKKEN HALLINGDAL AS

3550 GOL

Finances

Return on Equity

0,51 %

Current Ratio

3,4

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 871 000	2 012 000	2 255 000	2 139 000
Net Income	4 000	29 000	152 000	122 000
Total Assets	1 644 000	1 684 000	1 820 000	1 450 000
Total Equity	787 000	783 000	755 000	603 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 871 000	2 012 000	2 255 000	2 139 000
Expenditure	1 824 000	1 947 000	2 023 000	1 957 000
Operating Profit	47 000	65 000	231 000	182 000
Financial Income	0	0	0	0
Financial Costs	42 000	28 000	28 000	26 000
Financial Balance	−42 000	−28 000	−28 000	−26 000
Earnings Before Tax	5 000	37 000	203 000	157 000
Tax	1 000	8 000	52 000	34 000
Net Income	4 000	29 000	152 000	122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	7 000	7 000	7 000
Total Current Assets	1 637 000	1 677 000	1 813 000	1 443 000
Total Assets	1 644 000	1 684 000	1 820 000	1 450 000
Total Retained Equity	687 000	683 000	655 000	503 000
Total Equity	787 000	783 000	755 000	603 000
Total Long-Term Debt	376 000	466 000	651 000	536 000
Total Current Debt	481 000	434 000	414 000	311 000
Total Equity and Debt	1 644 000	1 684 000	1 820 000	1 450 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 871 000	2 012 000	2 255 000	2 139 000
Other Income	0	0	0	0
Revenue	1 871 000	2 012 000	2 255 000	2 139 000
Cost of Goods Sold	947 000	971 000	1 107 000	1 151 000
Salary Costs	560 000	601 000	560 000	523 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 824 000	1 947 000	2 023 000	1 957 000
Operating Profit	47 000	65 000	231 000	182 000
Financial Income	0	0	0	0
Financial Costs	42 000	28 000	28 000	26 000
Financial Balance	−42 000	−28 000	−28 000	−26 000
Dividends	0	0	0	0
Net Income	4 000	29 000	152 000	122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 000	7 000	7 000	7 000
Total Fixed Assets	7 000	7 000	7 000	7 000
Stock	1 585 000	1 574 000	1 434 000	1 384 000
Total Investments	0	0	0	0
Cash, Bank	34 000	40 000	318 000	17 000
Total Current Assets	1 637 000	1 677 000	1 813 000	1 443 000
Total Assets	1 644 000	1 684 000	1 820 000	1 450 000
Total Equity	787 000	783 000	755 000	603 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	376 000	466 000	651 000	536 000
Creditors	73 000	180 000	111 000	79 000
Unpaid Taxes	119 000	134 000	169 000	122 000
Dividends	0	0	0	0
Other Current Debt	98 000	100 000	82 000	54 000
Total Current Debt	481 000	434 000	414 000	311 000
Total Equity and Debt	1 644 000	1 684 000	1 820 000	1 450 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,51 %	3,7 %	20,13 %	20,23 %
Debt-to-Equity Ratio	0,48	0,6	0,86	0,89
Operating Profit Margin	2,51 %	3,23 %	10,24 %	8,51 %
Current Ratio	3,4	3,86	4,38	4,64
Quick Ratio	−1,48	−1,47	−1,78	−1,34
Equity Ratio	0,48	0,46	0,41	0,42
Gross Profit Margin	49,39 %	51,74 %	50,91 %	46,19 %