company

SAMEIET LILLEBORG B 4

0179 OSLO

Finances

Share Ownership

Return on Equity

−1,12 %

Current Ratio

27,1

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 274 000	1 220 000	1 203 000	1 200 000
Net Income	−9 000	−547 000	167 000	33 000
Total Assets	824 000	963 000	1 372 000	1 412 000
Total Equity	804 000	813 000	1 359 000	1 192 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 274 000	1 220 000	1 203 000	1 200 000
Expenditure	1 282 000	1 768 000	1 041 000	1 262 000
Operating Profit	−8 000	−548 000	162 000	−62 000
Financial Income	1 000	2 000	6 000	95 000
Financial Costs	2 000	0	1 000	0
Financial Balance	−1 000	2 000	5 000	95 000
Earnings Before Tax	−9 000	−547 000	167 000	33 000
Tax	0	0	0	0
Net Income	−9 000	−547 000	167 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	255 000	182 000	78 000	0
Total Current Assets	569 000	780 000	1 295 000	1 412 000
Total Assets	824 000	963 000	1 372 000	1 412 000
Total Retained Equity	804 000	813 000	1 359 000	1 192 000
Total Equity	804 000	813 000	1 359 000	1 192 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	150 000	13 000	220 000
Total Equity and Debt	824 000	963 000	1 372 000	1 412 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 274 000	1 220 000	1 203 000	1 200 000
Revenue	1 274 000	1 220 000	1 203 000	1 200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	91 000	80 000	80 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 282 000	1 768 000	1 041 000	1 262 000
Operating Profit	−8 000	−548 000	162 000	−62 000
Financial Income	1 000	2 000	6 000	95 000
Financial Costs	2 000	0	1 000	0
Financial Balance	−1 000	2 000	5 000	95 000
Dividends	0	0	0	0
Net Income	−9 000	−547 000	167 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	255 000	182 000	78 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	255 000	182 000	78 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	255 000	182 000	78 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	569 000	750 000	1 290 000	1 188 000
Total Current Assets	569 000	780 000	1 295 000	1 412 000
Total Assets	824 000	963 000	1 372 000	1 412 000
Total Equity	804 000	813 000	1 359 000	1 192 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	131 000	2 000	97 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	19 000	11 000	123 000
Total Current Debt	21 000	150 000	13 000	220 000
Total Equity and Debt	824 000	963 000	1 372 000	1 412 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,12 %	−67,28 %	12,29 %	2,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,63 %	−44,92 %	13,47 %	−5,17 %
Current Ratio	27,1	5,2	99,62	6,42
Quick Ratio	27,1	5,2	99,62	6,42
Equity Ratio	0,98	0,84	0,99	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English