RU EIENDOM AS

2360 RUDSHØGDA

Finances

Return on Equity

6,41 %

Current Ratio

9,4

Debt-to-Equity Ratio

1,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 556 000	9 774 000	9 073 000	10 096 000
Net Income	2 580 000	3 393 000	1 295 000	1 535 000
Total Assets	85 257 000	85 945 000	83 839 000	83 672 000
Total Equity	40 252 000	37 672 000	34 779 000	33 758 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 556 000	9 774 000	9 073 000	10 096 000
Expenditure	7 029 000	6 069 000	5 726 000	6 468 000
Operating Profit	3 528 000	3 705 000	3 345 000	3 627 000
Financial Income	1 041 000	1 862 000	145 000	1 983 000
Financial Costs	1 261 000	1 218 000	1 833 000	3 639 000
Financial Balance	−220 000	644 000	−1 688 000	−1 656 000
Earnings Before Tax	3 307 000	4 349 000	1 658 000	1 970 000
Tax	727 000	957 000	363 000	435 000
Net Income	2 580 000	3 393 000	1 295 000	1 535 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	68 818 000	70 671 000	67 391 000	68 259 000
Total Current Assets	16 438 000	15 274 000	16 448 000	15 414 000
Total Assets	85 257 000	85 945 000	83 839 000	83 672 000
Total Retained Equity	40 052 000	37 472 000	34 579 000	33 558 000
Total Equity	40 252 000	37 672 000	34 779 000	33 758 000
Total Long-Term Debt	43 257 000	46 106 000	47 913 000	48 561 000
Total Current Debt	1 748 000	2 166 000	1 147 000	1 354 000
Total Equity and Debt	85 257 000	85 945 000	83 839 000	83 672 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 159 000	3 969 000	3 739 000	3 909 000
Other Income	6 397 000	5 806 000	5 334 000	6 186 000
Revenue	10 556 000	9 774 000	9 073 000	10 096 000
Cost of Goods Sold	455 000	343 000	410 000	602 000
Salary Costs	1 046 000	959 000	881 000	968 000
Depreciation	2 571 000	2 520 000	2 510 000	2 526 000
Impairment	0	0	0	0
Expenditure	7 029 000	6 069 000	5 726 000	6 468 000
Operating Profit	3 528 000	3 705 000	3 345 000	3 627 000
Financial Income	1 041 000	1 862 000	145 000	1 983 000
Financial Costs	1 261 000	1 218 000	1 833 000	3 639 000
Financial Balance	−220 000	644 000	−1 688 000	−1 656 000
Dividends	0	0	0	0
Net Income	2 580 000	3 393 000	1 295 000	1 535 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	58 363 000	60 873 000	63 383 000	65 893 000
Machinery and Plant Facilities	48 000	40 000	50 000	0
Fixtures	0	0	0	0
Total Tangible Assets	58 411 000	60 913 000	63 433 000	65 893 000
Total Fiancial Fixed Assets	10 407 000	9 758 000	3 958 000	2 365 000
Total Fixed Assets	68 818 000	70 671 000	67 391 000	68 259 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 870 000	14 213 000	15 740 000	14 015 000
Total Current Assets	16 438 000	15 274 000	16 448 000	15 414 000
Total Assets	85 257 000	85 945 000	83 839 000	83 672 000
Total Equity	40 252 000	37 672 000	34 779 000	33 758 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	43 257 000	46 106 000	47 913 000	48 561 000
Creditors	259 000	321 000	116 000	48 000
Unpaid Taxes	341 000	116 000	170 000	479 000
Dividends	0	0	0	0
Other Current Debt	362 000	756 000	598 000	538 000
Total Current Debt	1 748 000	2 166 000	1 147 000	1 354 000
Total Equity and Debt	85 257 000	85 945 000	83 839 000	83 672 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,41 %	9,01 %	3,72 %	4,55 %
Debt-to-Equity Ratio	1,07	1,22	1,38	1,44
Operating Profit Margin	33,42 %	37,91 %	36,87 %	35,93 %
Current Ratio	9,4	7,05	14,34	11,38
Quick Ratio	9,4	7,05	14,34	11,38
Equity Ratio	0,47	0,44	0,41	0,4
Gross Profit Margin	95,69 %	96,49 %	95,48 %	94,04 %